| Revenue | NOK 0 | — |
| EBITDA | NOK -158K | -1228% |
| Net profit | NOK 531K | -24% |
| Total assets | NOK 966K | -78% |
| Equity | NOK 353K | -89% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 1 818 | 12 349 | 14 026 | 13 264 | 291 | 150 | 4 | 0 | 0 |
| Staff expenses | −0 | −194 | −2 963 | −3 444 | −3 834 | −191 | −40 | −0 | −0 | −0 |
| EBITDA | −5 | 160 | 1 341 | −31 | 6 016 | −1 269 | −765 | −279 | −12 | −158 |
| Depreciation & amort. | −0 | −0 | −11 | −55 | −81 | −78 | −24 | −25 | −18 | −15 |
| EBIT | −5 | 160 | 1 331 | −86 | 5 935 | −1 347 | −789 | −304 | −30 | −173 |
| Net financials | 0 | 1 | −16 | −38 | −8 | 95 | 132 | 473 | 0 | 105 |
| Profit before tax | −5 | 162 | 1 315 | −124 | 5 927 | −1 252 | −657 | 169 | −30 | −69 |
| Tax | −0 | 40 | 323 | −1 | 1 306 | −304 | −176 | −94 | −732 | −599 |
| Net profit | −5 | 121 | 992 | −123 | 4 621 | −947 | −481 | 262 | 702 | 531 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 | 633 | 3 376 | 1 853 | 6 761 | 4 372 | 4 457 | 4 412 | 4 354 | 966 |
| Equity | 25 | 146 | 638 | 515 | 4 666 | 3 719 | 2 893 | 3 156 | 3 171 | 353 |
| Long-term debt | 0 | 0 | 1 | 0 | 1 306 | 1 002 | 1 136 | 1 117 | 430 | 547 |
| Short-term debt | 4 | 487 | 2 736 | 1 338 | 788 | −349 | 428 | 140 | 66 | 66 |
| Total debt | 4 | 487 | 2 738 | 1 338 | 2 095 | 653 | 1 563 | 1 257 | 495 | 613 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Captana As | Company | 85.0% | 85.0% | 2022 |
Vuja De As | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Wirum Haaverstad | Board of Directors | 0 companies |
| Jan Wirum Haaverstad | Chairman | 0 companies |