| Revenue | NOK 7M | +0% |
| EBITDA | NOK 2M | +129% |
| Net profit | NOK -388K | +72% |
| Total assets | NOK 15M | -7% |
| Equity | NOK -280K | -358% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 350 | 456 | 192 | 1 007 | 2 860 | 3 771 | 5 904 | 6 912 | 6 966 | 6 999 |
| Staff expenses | −128 | −179 | −0 | −0 | −0 | −8 | −1 949 | −2 506 | −2 640 | −2 411 |
| EBITDA | 183 | 12 | 89 | 285 | 841 | 1 154 | 826 | 1 167 | 858 | 1 968 |
| Depreciation & amort. | −0 | −98 | −140 | −274 | −640 | −774 | −500 | −783 | −1 186 | −1 212 |
| EBIT | 183 | −86 | −51 | 11 | 200 | 380 | 326 | 384 | −329 | 756 |
| Net financials | −2 | −31 | −32 | −167 | −119 | −171 | −165 | −344 | −1 113 | −1 144 |
| Profit before tax | 181 | −117 | −83 | −156 | 81 | 209 | 161 | 40 | −1 441 | −388 |
| Tax | 46 | −27 | −17 | −11 | 18 | 46 | 35 | 16 | −60 | −0 |
| Net profit | 134 | −90 | −66 | −145 | 63 | 163 | 126 | 25 | −1 382 | −388 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 681 | 1 078 | 751 | 2 488 | 4 209 | 4 145 | 3 860 | 12 464 | 16 202 | 14 991 |
| Equity | 164 | 74 | 8 | −137 | 77 | 240 | 365 | 1 490 | 109 | −280 |
| Long-term debt | 462 | 0 | 0 | 0 | 0 | 3 278 | 2 612 | 6 204 | 14 760 | 0 |
| Short-term debt | 55 | 132 | 34 | 404 | 593 | 627 | 883 | 4 771 | 1 333 | 1 721 |
| Total debt | 517 | 1 003 | 743 | 2 625 | 4 132 | 3 905 | 3 495 | 10 974 | 16 093 | 15 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Adrian Frøytun Grønseth | Chief Executive Officer | 0 companies |
| Anne Britt Frøytun Grønseth | Board of Directors | 0 companies |
| Nils Grønseth | Chairman | 0 companies |