| Revenue | NOK 4,5M | -11% |
| EBITDA | NOK -151K | -151% |
| Net profit | NOK -234K | -232% |
| Total assets | NOK 1,8M | -8% |
| Equity | NOK 678K | -26% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 387 | 2 337 | 2 922 | 3 393 | 3 905 | 4 117 | 4 886 | 5 401 | 5 109 | 4 544 |
| Staff expenses | −26 | −360 | −417 | −487 | −529 | −645 | −761 | −1 050 | −785 | −1 001 |
| EBITDA | 60 | 163 | 135 | 233 | 135 | 70 | 380 | −2 | 295 | −151 |
| Depreciation & amort. | −5 | −22 | −22 | −16 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 54 | 141 | 113 | 216 | 135 | 70 | 380 | −2 | 295 | −151 |
| Net financials | −8 | −21 | −16 | −28 | −44 | −30 | −31 | −51 | −81 | −84 |
| Profit before tax | 47 | 120 | 97 | 188 | 91 | 40 | 349 | −54 | 213 | −235 |
| Tax | 12 | 30 | 1 | 78 | 19 | 8 | 95 | −0 | 36 | −1 |
| Net profit | 35 | 90 | 96 | 111 | 72 | 32 | 254 | −54 | 177 | −234 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 304 | 669 | 804 | 1 162 | 1 321 | 1 347 | 1 683 | 1 849 | 1 908 | 1 764 |
| Equity | 135 | 225 | 320 | 431 | 503 | 535 | 789 | 736 | 913 | 678 |
| Long-term debt | 4 | 0 | 0 | 0 | 0 | 445 | 300 | 112 | 1 | 255 |
| Short-term debt | 166 | 444 | 484 | 731 | 818 | 367 | 594 | 1 001 | 994 | 831 |
| Total debt | 170 | 445 | 484 | 731 | 818 | 812 | 894 | 1 114 | 995 | 1 086 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anja Hellem Borgen | Chairman | 0 companies |
| Geir Hellem | Board of Directors | 0 companies |