| Revenue | NOK 352K | +54% |
| EBITDA | NOK 305K | +72% |
| Net profit | NOK 126K | +877% |
| Total assets | NOK 536K | -14% |
| Equity | NOK 339K | +59% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 347 | 357 | 270 | 266 | 144 | 101 | 219 | 228 | 352 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 219 | 269 | 199 | 211 | 49 | 38 | 168 | 177 | 305 |
| Depreciation & amort. | −40 | −86 | −116 | −166 | −166 | −136 | −139 | −164 | −145 |
| EBIT | 179 | 183 | 83 | 45 | −116 | −98 | 29 | 14 | 160 |
| Net financials | −0 | 0 | 0 | 1 | 0 | 1 | 0 | −1 | 0 |
| Profit before tax | 179 | 184 | 84 | 45 | −116 | −98 | 29 | 13 | 160 |
| Tax | 45 | 61 | 15 | 10 | 11 | −16 | −0 | −0 | 34 |
| Net profit | 134 | 123 | 69 | 35 | −127 | −82 | 29 | 13 | 126 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 256 | 520 | 601 | 590 | 442 | 367 | 508 | 625 | 536 |
| Equity | 151 | 274 | 343 | 379 | 253 | 171 | 200 | 213 | 339 |
| Long-term debt | 30 | 0 | 190 | 170 | 190 | 190 | 190 | 190 | 100 |
| Short-term debt | 75 | 246 | 67 | 41 | −1 | 6 | 118 | 222 | 98 |
| Total debt | 105 | 246 | 257 | 211 | 189 | 196 | 308 | 412 | 198 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2015 | — | — | |
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Møll | Deputy Chairman | 0 companies |
| Hans Jørgen Grimstad | Chairman | 0 companies |