| Revenue | NOK 41,1M | +1% |
| EBITDA | NOK 5,7M | -8% |
| Net profit | NOK 2,3M | -12% |
| Total assets | NOK 25,5M | +5% |
| Equity | NOK 12,2M | +2% |
| Employees | 98 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 400 | 23 782 | 37 630 | 40 546 | 41 068 |
| Staff expenses | −7 562 | −6 622 | −12 448 | −15 815 | −16 637 |
| EBITDA | 4 222 | 3 295 | 8 236 | 6 202 | 5 716 |
| Depreciation & amort. | −2 424 | −2 344 | −2 290 | −2 845 | −3 001 |
| EBIT | 1 797 | 951 | 5 946 | 3 357 | 2 714 |
| Net financials | 10 | 10 | 14 | −37 | 198 |
| Profit before tax | 1 807 | 962 | 5 960 | 3 320 | 2 912 |
| Tax | 400 | 212 | 1 313 | 734 | 642 |
| Net profit | 1 407 | 750 | 4 647 | 2 586 | 2 270 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 876 | 27 167 | 27 207 | 24 303 | 25 450 |
| Equity | 15 888 | 16 638 | 9 326 | 11 912 | 12 182 |
| Long-term debt | 548 | 481 | 410 | 271 | 19 |
| Short-term debt | 7 440 | 10 048 | 17 471 | 12 120 | 13 249 |
| Total debt | 7 988 | 10 529 | 17 881 | 12 392 | 13 268 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (8) | ||
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 24.69% | 24.69% | 2024 | |
| Individual | 13.81% | 13.81% | 2022 | |
| Company | 13.81% | 13.81% | 2024 | |
| Company | 7.87% | 7.87% | 2024 | |
| Company | 7.39% | 7.39% | 2024 | |
| Individual | 7.39% | 7.39% | 2022 | |
| Company | 6.19% | 6.19% | 2024 | |
| Company | 4.73% | 4.73% | 2023 | |
| Company | 4.73% | 4.73% | 2024 | |
| Company | 3.94% | 3.94% | 2024 | |
| Company | 3.94% | 3.94% | 2024 | |
| Company | 3.25% | 3.25% | 2024 | |
| Company | 3.14% | 3.14% | 2024 | |
| Individual | 1.97% | 1.97% | 2024 | |
| Individual | 1.97% | 1.97% | 2024 | |
| Company | 1.74% | 1.74% | 2024 | |
| Company | 1.58% | 1.58% | 2024 | |
| Individual | 1.58% | 1.58% | 2024 | |
| Individual | 1.58% | 1.58% | 2022 | |
| Individual | 1.58% | 1.58% | 2024 | |
| Individual | 1.58% | 1.58% | 2024 | |
| Individual | 1.23% | 1.23% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marthe Stensrud | Chief Executive Officer | 0 companies |
| Thilo Jeldrik Schröter | Board of Directors | 0 companies |
| Thea Frantzen Olsen | Board of Directors | 0 companies |
| Jon Erik Brøndmo | Chairman | 0 companies |
| Stian Mjåset Christophersen | Board of Directors | 0 companies |
| Kjell Ruben Strøm | Board of Directors | 0 companies |
| Magnus Rognan Midtbø | Board of Directors | 0 companies |
| Elise Hyni | Board of Directors | 0 companies |
| Amir Solberg | Board of Directors | 0 companies |
| Guri Skuggen | Board of Directors | 0 companies |
| Idun Kløvstad | Board of Directors | 0 companies |
| Erlend Nundal | Board of Directors | 0 companies |
| Kristine Lia | Board of Directors | 0 companies |
| Jørn Reidel | Board of Directors | 0 companies |
| Anders Opsahl | Board of Directors | 0 companies |
| Synnøve Berg Nesheim | Board of Directors | 0 companies |
| Heidi Petrine Eidsør | Board of Directors | 0 companies |