| Revenue | NOK 3,7M | +54% |
| EBITDA | NOK 1,8M | +32% |
| Net profit | NOK 313K | +2% |
| Total assets | NOK 13,2M | +14% |
| Equity | NOK 2,3M | +16% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 285 | 420 | 540 | 570 | 611 | 1 396 | 1 874 | 2 405 | 3 711 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | 219 | 354 | 400 | 426 | 404 | 1 189 | 1 623 | 1 340 | 1 765 |
| Depreciation & amort. | −0 | −126 | −115 | −116 | −117 | −118 | −130 | −315 | −390 | −747 |
| EBIT | −8 | 93 | 239 | 284 | 308 | 286 | 1 059 | 1 308 | 949 | 1 018 |
| Net financials | −7 | −86 | −150 | −144 | −159 | −150 | −419 | −415 | −643 | −705 |
| Profit before tax | −15 | 7 | 89 | 140 | 149 | 136 | 640 | 894 | 306 | 313 |
| Tax | −4 | 2 | 21 | 32 | 33 | 30 | 140 | 162 | −0 | −0 |
| Net profit | −11 | 5 | 68 | 108 | 116 | 106 | 500 | 732 | 306 | 313 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 375 | 4 576 | 4 371 | 4 354 | 4 320 | 4 357 | 9 267 | 9 506 | 11 558 | 13 150 |
| Equity | 7 | 12 | 80 | 187 | 304 | 410 | 909 | 1 641 | 1 947 | 2 260 |
| Long-term debt | 1 216 | 4 000 | 4 061 | 3 913 | 3 764 | 3 609 | 6 785 | 7 756 | 7 012 | 9 139 |
| Short-term debt | 152 | 564 | 230 | 254 | 252 | 339 | 1 573 | 108 | 2 598 | 1 751 |
| Total debt | 1 369 | 4 564 | 4 292 | 4 167 | 4 016 | 3 948 | 8 358 | 7 865 | 9 610 | 10 890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Are As | Company | 33.3% | 33.3% | 2024 |
Riksen Holding As | Company | 33.3% | 33.3% | 2024 |
Fanebust Holding As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jo Are Haug | Chief Executive Officer | 0 companies |
| Tommy Fanebust | Chairman | 0 companies |
| Henrik Kjæreng | Board of Directors | 0 companies |