| Revenue | NOK 26,7M | +8% |
| EBITDA | NOK -31,2M | +61% |
| Net profit | NOK -32,3M | +74% |
| Total assets | NOK 9,4M | -39% |
| Equity | NOK -1,2M | +97% |
| Employees | 139 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 33 078 | 26 943 | 24 642 | 24 718 | 26 722 |
| Staff expenses | −22 948 | −19 017 | −32 773 | −32 572 | −23 338 |
| EBITDA | −56 558 | −55 472 | −84 080 | −79 726 | −31 221 |
| Depreciation & amort. | −9 358 | −9 357 | −9 862 | −43 222 | −1 110 |
| EBIT | −65 915 | −64 828 | −93 942 | −122 947 | −32 331 |
| Net financials | −2 162 | −1 535 | −3 147 | −2 278 | 36 |
| Profit before tax | −68 077 | −66 363 | −97 089 | −125 225 | −32 295 |
| Tax | −15 742 | −14 907 | 43 587 | −0 | −0 |
| Net profit | −52 336 | −51 456 | −140 676 | −125 225 | −32 295 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 93 985 | 99 701 | 160 704 | 15 276 | 9 381 |
| Equity | 67 218 | 65 263 | 34 143 | −43 448 | −1 226 |
| Long-term debt | 9 690 | 7 450 | 71 531 | 46 925 | 18 |
| Short-term debt | 15 443 | 25 367 | 53 381 | 10 209 | 9 521 |
| Total debt | 25 133 | 32 818 | 124 911 | 57 133 | 9 539 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OC Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
JH Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
TB Deputy Member | Deputy Member | 2021 – 2022 |
ML Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Former (5) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Helge Bonden | Chief Executive Officer | 0 companies |
| Trude Bruland | Deputy Member | 0 companies |
| Morten Ludvig Theodor Wiborg | Deputy Member | 0 companies |
| Ole Christian Mork | Chief Executive Officer | 0 companies |
| Erik Hammer | Chairman | 0 companies |
| Kristian Gundersen | Board of Directors | 0 companies |
| Tobias Junge | Board of Directors | 0 companies |
| Kjetil Fladmark Larsen | Board of Directors | 0 companies |
| Magnus Bugge | Board of Directors | 0 companies |
| Simen Wendelborg | Board of Directors | 0 companies |
| Katharina Ræder Endresen Hernæs | Chairman | 0 companies |