| Revenue | NOK 65,4M | -23% |
| EBITDA | NOK 4,8M | +189% |
| Net profit | NOK 3,9M | +180% |
| Total assets | NOK 15,9M | -18% |
| Equity | NOK 2,4M | +1670% |
| Employees | 64 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 952 | 27 419 | 40 311 | 84 731 | 65 368 |
| Staff expenses | −7 223 | −11 557 | −13 672 | −41 649 | −35 098 |
| EBITDA | 191 | −1 446 | 1 201 | −5 386 | 4 786 |
| Depreciation & amort. | −99 | −46 | −0 | −901 | −0 |
| EBIT | 91 | −1 491 | 1 201 | −6 287 | 4 786 |
| Net financials | −5 | −9 | −2 | −155 | −47 |
| Profit before tax | 87 | −1 500 | 1 199 | −6 442 | 4 739 |
| Tax | 19 | −376 | 264 | −1 571 | 820 |
| Net profit | 67 | −1 124 | 935 | −4 871 | 3 918 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 973 | 5 726 | 10 622 | 19 388 | 15 862 |
| Equity | 1 149 | 1 290 | 1 796 | 134 | 2 367 |
| Long-term debt | 187 | 0 | 0 | 1 075 | 786 |
| Short-term debt | 3 637 | 4 436 | 8 826 | 18 180 | 12 709 |
| Total debt | 3 825 | 4 436 | 8 826 | 19 255 | 13 495 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Louis Alfred Caille | Chief Executive Officer | 0 companies |
| Jon Eldon | Board of Directors | 0 companies |
| Roar Smedsrud | Chairman | 0 companies |
| Jon Lindhjem Nybakke | Board of Directors | 0 companies |
| Ville Valtteri Rantala | Chairman | 0 companies |
| Tommy Fredriksen | Board of Directors | 0 companies |
| Bjørn Longva | Board of Directors | 0 companies |
| Tommy Alexander Jensen | Board of Directors | 0 companies |
| Petri Pellonmaa | Board of Directors | 0 companies |