| Revenue | NOK 8,5M | -40% |
| EBITDA | NOK 2,5M | -42% |
| Net profit | NOK -376K | -174% |
| Total assets | NOK 18,1M | -2% |
| Equity | NOK 5,7M | +48% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 522 | 17 989 | 14 090 | 14 179 | 8 496 |
| Staff expenses | −1 594 | −1 306 | −535 | −593 | −749 |
| EBITDA | 2 720 | 2 597 | 655 | 4 335 | 2 512 |
| Depreciation & amort. | −1 999 | −2 401 | −2 149 | −2 772 | −2 466 |
| EBIT | 721 | 196 | −1 494 | 1 563 | 46 |
| Net financials | −98 | −48 | −65 | −474 | −530 |
| Profit before tax | 623 | 148 | −1 559 | 1 090 | −484 |
| Tax | 137 | 32 | 115 | 581 | −107 |
| Net profit | 486 | 115 | −1 674 | 509 | −376 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 165 | 8 130 | 7 373 | 18 533 | 18 129 |
| Equity | 571 | 230 | −1 444 | 3 854 | 5 694 |
| Long-term debt | 1 674 | 1 052 | 1 255 | 5 167 | 3 888 |
| Short-term debt | 7 920 | 6 847 | 7 563 | 9 512 | 8 547 |
| Total debt | 9 594 | 7 900 | 8 818 | 14 679 | 12 435 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AD Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
PG Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Daniel Kihlman | Chief Executive Officer | 0 companies |
| Per Guldhammer Olsen | Chief Executive Officer | 0 companies |
| Tore Holte | Chairman | 0 companies |