| Revenue | NOK 11,5M | -14% |
| EBITDA | NOK -123K | +90% |
| Net profit | NOK 73K | -97% |
| Total assets | NOK 6,5M | -45% |
| Equity | NOK -1,6M | +4% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 980 | 7 842 | 7 188 | 13 408 | 11 479 |
| Staff expenses | −8 149 | −8 573 | −7 698 | −8 172 | −9 419 |
| EBITDA | −673 | −1 171 | −981 | −1 196 | −123 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −673 | −1 171 | −981 | −1 196 | −123 |
| Net financials | 237 | 95 | −2 278 | 3 387 | 196 |
| Profit before tax | −436 | −1 076 | −3 259 | 2 192 | 73 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −436 | −1 076 | −3 259 | 2 192 | 73 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 849 | 5 850 | 1 321 | 11 743 | 6 502 |
| Equity | 470 | −606 | −3 865 | −1 673 | −1 600 |
| Long-term debt | 2 450 | 2 350 | 2 350 | 1 850 | 1 850 |
| Short-term debt | 2 929 | 4 106 | 2 836 | 11 566 | 6 252 |
| Total debt | 5 379 | 6 456 | 5 186 | 13 416 | 8 102 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AD Chief Executive Officer | Chief Executive Officer | 2019 |
TH Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 26.67% | 26.67% | 2024 | |
| Company | 26.67% | 26.67% | 2024 | |
| Company | 26.67% | 26.67% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Daniel Kihlman | Chief Executive Officer | 0 companies |
| Tommy Haukås | Chief Executive Officer | 0 companies |
| Tore Holte | Chairman | 0 companies |