| Revenue | NOK 5,4M | +1% |
| EBITDA | NOK -123K | -160% |
| Net profit | NOK -300K | -1036% |
| Total assets | NOK 1,4M | -12% |
| Equity | NOK -87K | -140% |
| Employees | 16 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 336 | 1 599 | 1 931 | 2 758 | 4 302 | 5 940 | 6 105 | 5 221 | 5 381 | 5 423 |
| Staff expenses | −1 | −1 | −1 | −431 | −1 191 | −2 128 | −3 141 | −2 393 | −2 530 | −2 587 |
| EBITDA | −78 | 119 | 391 | 229 | 130 | 685 | 167 | 96 | 205 | −123 |
| Depreciation & amort. | −0 | −0 | −22 | −90 | −66 | −206 | −244 | −287 | −232 | −241 |
| EBIT | −78 | 119 | 369 | 139 | 63 | 479 | −77 | −190 | −27 | −364 |
| Net financials | 0 | −2 | −12 | −24 | −16 | −23 | −24 | −22 | −20 | −21 |
| Profit before tax | −78 | 117 | 357 | 115 | 48 | 457 | −101 | −213 | −47 | −385 |
| Tax | −21 | 9 | 87 | 27 | 11 | 100 | −22 | 45 | −20 | −85 |
| Net profit | −57 | 109 | 270 | 87 | 37 | 356 | −78 | −258 | −26 | −300 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 153 | 313 | 1 035 | 1 275 | 1 255 | 1 925 | 1 934 | 1 161 | 1 555 | 1 372 |
| Equity | −33 | 193 | 463 | 550 | 586 | 942 | 863 | 240 | 214 | −87 |
| Long-term debt | 0 | 0 | 270 | 216 | 103 | 281 | 405 | 190 | 82 | 0 |
| Short-term debt | 185 | 120 | 302 | 509 | 566 | 702 | 666 | 731 | 1 259 | 1 459 |
| Total debt | 185 | 120 | 572 | 725 | 670 | 983 | 1 071 | 921 | 1 341 | 1 459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kåre Rislå Andersen | Chief Executive Officer | 0 companies |
| Børre Fredriksen | Chairman | 0 companies |