| Revenue | NOK 13,8M | -26% |
| EBITDA | NOK -135K | -110% |
| Net profit | NOK -346K | -170% |
| Total assets | NOK 3,8M | -14% |
| Equity | NOK 1,5M | -35% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 489 | 18 723 | 20 512 | 18 647 | 13 792 |
| Staff expenses | −3 854 | −3 331 | −5 032 | −4 305 | −3 262 |
| EBITDA | 3 549 | 2 530 | 610 | 1 396 | −135 |
| Depreciation & amort. | −693 | −511 | −723 | −777 | −437 |
| EBIT | 2 856 | 2 019 | −113 | 619 | −572 |
| Net financials | 6 | −0 | 0 | 18 | 129 |
| Profit before tax | 2 862 | 2 019 | −113 | 637 | −443 |
| Tax | 630 | 460 | −21 | 142 | −97 |
| Net profit | 2 232 | 1 559 | −92 | 495 | −346 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 270 | 6 731 | 4 334 | 4 414 | 3 788 |
| Equity | 2 372 | 2 436 | 2 241 | 2 336 | 1 509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 898 | 4 295 | 2 093 | 2 079 | 2 278 |
| Total debt | 7 898 | 4 295 | 2 093 | 2 079 | 2 278 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SS Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Schneider | Deputy Member | 0 companies |
| Fredrik Grønborg Christensen | Board of Directors | 0 companies |
| Margrethe Sunde | Chairman | 0 companies |
| Pål-Espen Tannmand | Board of Directors | 0 companies |