| Revenue | NOK 578K | +11% |
| EBITDA | NOK 119K | -30% |
| Net profit | NOK -36K | -24% |
| Total assets | NOK 1,2M | -9% |
| Equity | NOK -617K | -6% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 310 | 376 | 432 | 375 | 367 | 388 | 401 | 397 | 523 | 578 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 193 | 221 | 366 | 305 | 297 | 251 | 263 | −88 | 170 | 119 |
| Depreciation & amort. | −13 | −12 | −12 | −41 | −41 | −41 | −41 | −41 | −41 | −41 |
| EBIT | 181 | 209 | 354 | 264 | 257 | 210 | 222 | −128 | 129 | 78 |
| Net financials | −50 | −50 | −58 | −53 | −2 581 | −65 | −72 | −95 | −112 | −125 |
| Profit before tax | 131 | 159 | 296 | 211 | −2 324 | 146 | 150 | −224 | 18 | −46 |
| Tax | 30 | 39 | 70 | 47 | 42 | 32 | 33 | −49 | 47 | −10 |
| Net profit | 101 | 120 | 226 | 164 | −2 366 | 114 | 117 | −174 | −29 | −36 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 208 | 3 330 | 3 700 | 3 249 | 1 163 | 1 114 | 1 094 | 1 477 | 1 279 | 1 163 |
| Equity | 60 | 69 | 94 | 133 | −2 270 | −2 157 | −2 040 | −2 214 | −581 | −617 |
| Long-term debt | 2 695 | 2 716 | 3 149 | 2 834 | 3 286 | 3 107 | 2 941 | 3 427 | 1 645 | 1 526 |
| Short-term debt | 453 | 545 | 457 | 283 | 148 | 164 | 193 | 264 | 215 | 254 |
| Total debt | 3 148 | 3 261 | 3 607 | 3 116 | 3 434 | 3 271 | 3 134 | 3 691 | 1 860 | 1 780 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sakshaug Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Sakshaug | Board of Directors | 0 companies |
| Aud Ravlo Sakshaug | Chairman | 0 companies |