| Revenue | NOK 86M | +17% |
| EBITDA | NOK 2,6M | +267% |
| Net profit | NOK 2,4M | +232% |
| Total assets | NOK 22,4M | -15% |
| Equity | NOK 519K | +127% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 64 926 | 116 754 | 108 974 | 73 539 | 86 018 |
| Staff expenses | −14 551 | −22 013 | −19 950 | −22 541 | −20 094 |
| EBITDA | 10 503 | 1 730 | −2 547 | −1 575 | 2 629 |
| Depreciation & amort. | −381 | −198 | −203 | −197 | −137 |
| EBIT | 10 122 | 1 531 | −2 751 | −1 772 | 2 491 |
| Net financials | 274 | 137 | −298 | −67 | −61 |
| Profit before tax | 10 397 | 1 669 | −3 049 | −1 839 | 2 430 |
| Tax | 2 264 | 325 | 599 | −0 | −0 |
| Net profit | 8 133 | 1 344 | −3 648 | −1 839 | 2 430 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 054 | 35 588 | 33 707 | 26 483 | 22 383 |
| Equity | 2 466 | 3 576 | −72 | −1 911 | 519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 184 | 30 145 | 31 812 | 25 841 | 21 864 |
| Total debt | 21 184 | 30 145 | 31 812 | 25 841 | 21 864 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
GG Contact Person | Contact Person | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2022 | |
| Company | 20% | 20% | 2022 | |
| Company | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Inge Sjurseth Sandal | Chief Executive Officer | 0 companies |
| Geir Guddal | Contact Person | 0 companies |
| Fredrik Christian Thorsteinsen | Board of Directors | 0 companies |
| Dag Eirik Skjelnes | Chairman | 0 companies |
| John-Thore Hermansen Rio | Board of Directors | 0 companies |