| Revenue | NOK 444K | +0% |
| EBITDA | NOK 392K | -5% |
| Net profit | NOK -255K | -39% |
| Total assets | NOK 22,9M | +13% |
| Equity | NOK 711K | -26% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 444 | 444 | 444 | 444 | 444 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 407 | 418 | 412 | 412 | 392 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 407 | 418 | 412 | 412 | 392 |
| Net financials | −384 | −251 | −395 | −596 | −646 |
| Profit before tax | 23 | 167 | 17 | −183 | −255 |
| Tax | 5 | 37 | 4 | −0 | −0 |
| Net profit | 18 | 130 | 13 | −183 | −255 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 545 | 19 930 | 20 105 | 20 351 | 22 901 |
| Equity | 1 006 | 1 136 | 1 149 | 966 | 711 |
| Long-term debt | 12 062 | 11 249 | 10 436 | 9 622 | 9 622 |
| Short-term debt | 6 476 | 7 544 | 8 520 | 9 762 | 12 567 |
| Total debt | 18 539 | 18 793 | 18 955 | 19 385 | 22 189 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
SM Deputy Member | Deputy Member | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Jørgensen | Chief Executive Officer | 0 companies |
| Sirpa Marjaana Viena Jørgensen | Deputy Member | 0 companies |
| Jon Terje Engesland Andersen | Board of Directors | 0 companies |
| Anders Topland | Board of Directors | 0 companies |