| Revenue | NOK 684K | +2% |
| EBITDA | NOK 416K | +4% |
| Net profit | NOK 54K | -22% |
| Total assets | NOK 3,7M | -2% |
| Equity | NOK -1,5M | +3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 488 | 568 | 638 | 674 | 684 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 975 | 257 | 375 | 402 | 416 |
| Depreciation & amort. | −40 | −40 | −52 | −52 | −52 |
| EBIT | −2 015 | 217 | 323 | 350 | 364 |
| Net financials | −101 | −185 | −199 | −281 | −310 |
| Profit before tax | −2 117 | 33 | 124 | 69 | 54 |
| Tax | −63 | −0 | −0 | −0 | −0 |
| Net profit | −2 054 | 33 | 124 | 69 | 54 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 844 | 3 851 | 3 887 | 3 757 | 3 686 |
| Equity | −1 800 | −1 767 | −1 644 | −1 575 | −1 521 |
| Long-term debt | 5 253 | 5 488 | 5 437 | 5 268 | 5 173 |
| Short-term debt | 390 | 130 | 93 | 64 | 35 |
| Total debt | 5 644 | 5 618 | 5 530 | 5 332 | 5 208 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OS Chief Executive Officer | Chief Executive Officer | 2019 |
LV Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Solheim Grøndahl | Chief Executive Officer | 0 companies |
| Lina Vangstuen | Chief Executive Officer | 0 companies |
| Ida Karine Solheim Grøndahl | Board of Directors | 0 companies |
| Thorleif Lindvard Sørhol Nielsen | Chairman | 0 companies |