| Revenue | NOK 4,5M | -78% |
| EBITDA | NOK 1,4M | -55% |
| Net profit | NOK 256K | -84% |
| Total assets | NOK 60,7M | +1% |
| Equity | NOK 26,1M | +1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 967 | 3 545 | 1 643 | 1 945 | 8 829 | 2 734 | 4 405 | 2 775 | 1 931 | 3 888 | 1 255 | 1 386 | 50 363 | 1 957 | 2 037 | 20 157 | 4 468 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −0 |
| EBITDA | 0 | 4 245 | 2 936 | 1 219 | 883 | 1 384 | 1 342 | −450 | 1 696 | 1 573 | 3 558 | 1 090 | 1 226 | 1 960 | 1 695 | −325 | 3 169 | 1 435 |
| Depreciation & amort. | −0 | −603 | −269 | −153 | −534 | −186 | −306 | −380 | −368 | −340 | −252 | −252 | −246 | −228 | −228 | −309 | −404 | −522 |
| EBIT | 0 | 3 642 | 2 667 | 1 067 | 349 | 1 198 | 1 035 | −830 | 1 328 | 1 233 | 3 306 | 837 | 979 | 1 732 | 1 467 | −635 | 2 764 | 914 |
| Net financials | 0 | −4 378 | 3 476 | 300 | 1 559 | 2 206 | −246 | −3 610 | −1 312 | 9 384 | 1 822 | 2 457 | 2 883 | 1 056 | 6 823 | 6 887 | −768 | −585 |
| Profit before tax | 0 | −735 | 6 143 | 1 367 | 1 908 | 3 404 | 789 | −4 440 | 16 | 10 617 | 5 127 | 3 294 | 3 862 | 2 789 | 8 290 | 6 252 | 1 996 | 329 |
| Tax | −0 | −559 | 1 720 | 383 | 534 | 954 | 398 | −59 | 169 | 579 | 755 | 94 | 56 | 213 | 284 | 55 | 439 | 72 |
| Net profit | 0 | −176 | 4 423 | 984 | 1 374 | 2 450 | 392 | −4 380 | −153 | 10 038 | 4 372 | 3 200 | 3 806 | 2 575 | 8 007 | 6 197 | 1 557 | 256 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 49 835 | 53 948 | 52 464 | 55 140 | 63 564 | 57 706 | 44 236 | 34 636 | 37 916 | 58 222 | 56 455 | 64 699 | 47 573 | 54 904 | 79 037 | 60 048 | 60 669 |
| Equity | — | 9 935 | 14 478 | 15 462 | 16 836 | 19 286 | 19 678 | 15 297 | 15 144 | 13 181 | 17 554 | 17 754 | 21 561 | 22 136 | 24 142 | 24 339 | 25 896 | 26 107 |
| Long-term debt | 0 | 39 076 | 33 735 | 33 769 | 34 034 | 36 285 | 35 383 | 28 168 | 19 289 | 18 101 | 15 966 | 11 449 | 11 250 | 709 | 6 591 | 9 855 | 5 503 | 5 141 |
| Short-term debt | 0 | 824 | 5 734 | 3 233 | 4 270 | 7 992 | 2 645 | 771 | 203 | 6 633 | 24 702 | 27 252 | 31 888 | 24 729 | 24 171 | 44 843 | 28 650 | 29 421 |
| Total debt | 0 | 39 900 | 39 470 | 37 002 | 38 304 | 44 277 | 38 028 | 28 939 | 19 493 | 24 735 | 40 668 | 38 701 | 43 138 | 25 438 | 30 762 | 54 698 | 34 152 | 34 562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Che Holding As | Company | 24.0% | 24.0% | 2024 |
Reinvestment As | Company | 24.0% | 24.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Frode Hågensen | Chief Executive Officer | 0 companies |
| Carsten Erichsen | Chief Executive Officer | 0 companies |
| Camilla Erichsen | Board of Directors | 0 companies |
| Camilla Hole Erichsen | Board of Directors | 0 companies |
| Richard Erichsen | Board of Directors | 0 companies |
| Trine Lise Erichsen | Board of Directors | 0 companies |