| Revenue | NOK 0 | — |
| EBITDA | NOK -29K | +97% |
| Net profit | NOK -232K | +83% |
| Total assets | NOK 9,4M | -11% |
| Equity | NOK 3,7M | +11% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −129 | −957 | −1 199 | −877 | −29 |
| Depreciation & amort. | −0 | −3 089 | 492 | −492 | −0 |
| EBIT | −129 | −4 045 | −707 | −1 370 | −29 |
| Net financials | 0 | −386 | −389 | −339 | −268 |
| Profit before tax | −129 | −4 431 | −1 096 | −1 709 | −297 |
| Tax | −28 | −975 | −241 | −376 | −65 |
| Net profit | −101 | −3 456 | −855 | −1 333 | −232 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9 632 | 11 374 | 11 474 | 10 490 | 9 354 |
| Equity | 4 059 | 2 353 | 3 300 | 3 367 | 3 727 |
| Long-term debt | 5 571 | 8 107 | 8 174 | 7 123 | 5 627 |
| Short-term debt | 2 | 913 | 0 | 0 | 0 |
| Total debt | 5 573 | 9 021 | 8 174 | 7 123 | 5 627 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DW Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
CK Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag William Bastiansen | Chief Executive Officer | 0 companies |
| Christian Kulberg | Chief Executive Officer | 0 companies |
| Tomas Jølle Tenden | Chairman | 0 companies |
| Haakon Kvalheim Flinder | Chairman | 0 companies |