| Revenue | NOK 37,3M | -2% |
| EBITDA | NOK 1,2M | -4% |
| Net profit | NOK 455K | -35% |
| Total assets | NOK 5,4M | +17% |
| Equity | NOK 100K | +0% |
| Employees | 80 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 77 | 0 | 0 | 27 182 | 29 332 | 30 316 | 35 795 | 37 936 | 37 339 |
| Staff expenses | −0 | −0 | −0 | −0 | −10 580 | −9 220 | −10 192 | −12 747 | −14 447 | −13 404 |
| EBITDA | −32 | 10 | −6 | −2 | 711 | 2 333 | 2 197 | 1 654 | 1 228 | 1 178 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −330 | −323 | −270 | −330 | −376 | −515 |
| EBIT | −32 | 10 | −6 | −2 | 381 | 2 010 | 1 927 | 1 324 | 852 | 663 |
| Net financials | 0 | 2 | 0 | 0 | −384 | −33 | −11 | 17 | 41 | −79 |
| Profit before tax | −32 | 12 | −6 | −2 | −2 | 1 977 | 1 916 | 1 341 | 892 | 584 |
| Tax | −0 | −0 | −0 | −0 | 28 | 435 | 421 | 296 | 196 | 129 |
| Net profit | −32 | 12 | −6 | −2 | −30 | 1 542 | 1 494 | 1 045 | 696 | 455 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 296 | 241 | 232 | 2 | 3 703 | 4 794 | 4 849 | 7 048 | 4 662 | 5 441 |
| Equity | −2 | 10 | 4 | 2 | 283 | 112 | 112 | 100 | 100 | 100 |
| Long-term debt | 255 | 232 | 232 | 0 | 489 | 353 | 165 | 143 | 101 | 877 |
| Short-term debt | 43 | −1 | −3 | 0 | 2 931 | 4 329 | 4 571 | 6 805 | 4 461 | 4 464 |
| Total debt | 298 | 231 | 228 | 0 | 3 420 | 4 682 | 4 736 | 6 948 | 4 562 | 5 341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Deputy Member | Deputy Member | 2025 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pro Wimp As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Kloster Olsen | Deputy Member | 0 companies |
| Marte Hestmo | Chief Executive Officer | 0 companies |
| Henrik Andre Jelsa | Chairman | 0 companies |
| Preben Bøe Gulliksen | Board of Directors | 0 companies |
| Gert Egil Willumsen | Chairman | 0 companies |
| Jan Egil Larsen | Chairman | 0 companies |
| Frode Bøe Gulliksen | Board of Directors | 0 companies |