| Revenue | NOK 12,6M | +11% |
| EBITDA | NOK 4,8M | +94% |
| Net profit | NOK 74K | +114% |
| Total assets | NOK 37,8M | +68% |
| Equity | NOK 15,2M | +290% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 903 | 10 140 | 6 410 | 11 363 | 12 649 |
| Staff expenses | −617 | −4 252 | −4 392 | −3 431 | −3 094 |
| EBITDA | 2 816 | 2 308 | −2 073 | 2 480 | 4 807 |
| Depreciation & amort. | −107 | −1 107 | −1 889 | −2 323 | −3 323 |
| EBIT | 2 709 | 1 201 | −3 962 | 157 | 1 484 |
| Net financials | −294 | −324 | −704 | −690 | −1 410 |
| Profit before tax | 2 415 | 877 | −4 666 | −533 | 74 |
| Tax | 1 348 | −0 | −0 | −0 | −0 |
| Net profit | 1 067 | 877 | −4 666 | −533 | 74 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 923 | 19 693 | 18 975 | 22 434 | 37 787 |
| Equity | 8 777 | 10 661 | 4 438 | 3 905 | 15 243 |
| Long-term debt | 5 442 | 6 508 | 6 667 | 10 185 | 8 995 |
| Short-term debt | 1 704 | 2 524 | 7 870 | 7 467 | 11 459 |
| Total debt | 7 146 | 9 032 | 14 536 | 17 652 | 20 454 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CE Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2024 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 36.53% | 36.53% | 2024 | |
| Company | 12.78% | 12.78% | 2024 | |
| Company | 11.24% | 11.24% | 2024 | |
| Company | 7.12% | 7.12% | 2024 | |
| Company | 6.81% | 6.81% | 2024 | |
| Company | 6.01% | 6.01% | 2024 | |
| Company | 4.97% | 4.97% | 2023 | |
| Individual | 3.27% | 3.27% | 2024 | |
| Individual | 3.27% | 3.27% | 2022 | |
| Company | 2.95% | 2.95% | 2024 | |
| Company | 2.91% | 2.91% | 2024 | |
| Individual | 2.44% | 2.44% | 2024 | |
| Company | 1.73% | 1.73% | 2024 | |
| Company | 1.38% | 1.38% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Erichsen | Chief Executive Officer | 0 companies |
| Thomas Støer | Board of Directors | 0 companies |
| Martin Kongsvik | Board of Directors | 0 companies |
| Daniel Kendall Skaatan | Board of Directors | 0 companies |
| Astrid Johanne Stave Foyn-Bruun | Board of Directors | 0 companies |
| Torbjørn Haaland | Chairman | 0 companies |
| Bastian Kløve Braathen | Board of Directors | 0 companies |
| Øystein Kroll Selbekk | Chairman | 0 companies |
| Arvid Torset | Board of Directors | 0 companies |
| Kjersti Ringholm Ulstein | Board of Directors | 0 companies |