| Revenue | NOK 4,1M | -30% |
| EBITDA | NOK -616K | +47% |
| Net profit | NOK -836K | +40% |
| Total assets | NOK 1,9M | -40% |
| Equity | NOK -540K | -283% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 725 | 477 | 1 172 | 1 395 | 4 128 | 11 647 | 7 279 | 5 842 | 4 109 |
| Staff expenses | −229 | −28 | −168 | −57 | −385 | −928 | −1 171 | −1 839 | −1 280 |
| EBITDA | −104 | −75 | 46 | 211 | −114 | −710 | 1 845 | −1 169 | −616 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −33 | −33 | −33 |
| EBIT | −104 | −75 | 46 | 211 | −114 | −710 | 1 812 | −1 202 | −649 |
| Net financials | 0 | 0 | 0 | −6 | 0 | −304 | −315 | −200 | −187 |
| Profit before tax | −104 | −75 | 46 | 205 | −114 | −1 014 | 1 497 | −1 402 | −836 |
| Tax | −0 | −0 | −0 | 15 | −0 | −0 | 91 | −2 | −0 |
| Net profit | −104 | −75 | 46 | 190 | −114 | −1 014 | 1 406 | −1 400 | −836 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 813 | 829 | 882 | 1 283 | 7 707 | 3 850 | 5 339 | 3 178 | 1 901 |
| Equity | 185 | 81 | 127 | 317 | 1 167 | 910 | 1 696 | 296 | −540 |
| Long-term debt | 628 | 749 | 755 | 966 | 0 | 0 | 2 884 | 2 431 | 2 058 |
| Short-term debt | 0 | 0 | 0 | 0 | 6 539 | 2 940 | 760 | 452 | 384 |
| Total debt | 628 | 749 | 755 | 966 | 6 539 | 2 940 | 3 643 | 2 883 | 2 441 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hongxia Luo | Company | 30.0% | 30.0% | 2023 |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sindre Eivindsen | Chairman | 0 companies |
| Kjell Åge Eivindsen | Board of Directors | 0 companies |
| Hongxia Luo | Board of Directors | 0 companies |