| Revenue | NOK 5,9M | -19% |
| EBITDA | NOK 199K | +770% |
| Net profit | NOK 185K | +4632% |
| Total assets | NOK 1,9M | -28% |
| Equity | NOK 1,4M | +15% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 808 | 9 342 | 9 204 | 9 387 | 10 425 | 10 190 | 9 109 | 7 283 | 5 866 |
| Staff expenses | −243 | −804 | −1 803 | −2 041 | −2 118 | −2 184 | −2 272 | −972 | 125 |
| EBITDA | 603 | 424 | 575 | 523 | 1 050 | −315 | −580 | 23 | 199 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 603 | 424 | 575 | 523 | 1 050 | −315 | −580 | 23 | 199 |
| Net financials | −4 | −4 | 3 | −18 | 1 | −8 | −18 | −27 | −14 |
| Profit before tax | 599 | 420 | 578 | 505 | 1 052 | −324 | −598 | −4 | 185 |
| Tax | 216 | 231 | 316 | 136 | 234 | −137 | 181 | −0 | −0 |
| Net profit | 383 | 189 | 262 | 369 | 818 | −186 | −779 | −4 | 185 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 970 | 1 811 | 2 378 | 2 835 | 3 838 | 2 755 | 3 063 | 2 667 | 1 912 |
| Equity | 407 | 736 | 998 | 1 367 | 2 184 | 1 998 | 1 219 | 1 215 | 1 400 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 560 | 1 075 | 1 380 | 1 469 | 1 653 | 757 | 1 844 | 1 452 | 513 |
| Total debt | 563 | 1 075 | 1 380 | 1 469 | 1 653 | 757 | 1 844 | 1 452 | 513 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Improved Business As | Company | 75.0% | 75.0% | 2022 |
Johan Ringenbach | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erlend Bye | Chairman | 0 companies |
| Stephan Berntsen | Board of Directors | 0 companies |