| Revenue | NOK 3M | +29% |
| EBITDA | NOK -831K | -26% |
| Net profit | NOK -941K | -38% |
| Total assets | NOK 10,5M | +14% |
| Equity | NOK 5,3M | +12% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 465 | 2 556 | 8 980 | 2 318 | 2 996 |
| Staff expenses | −1 089 | −1 002 | −1 222 | −1 238 | −1 669 |
| EBITDA | −485 | −167 | 4 868 | −661 | −831 |
| Depreciation & amort. | −182 | −287 | −682 | −39 | −19 |
| EBIT | −667 | −454 | 4 186 | −700 | −850 |
| Net financials | −176 | −164 | −179 | −174 | −169 |
| Profit before tax | −843 | −619 | 4 007 | −874 | −1 019 |
| Tax | −0 | −0 | 270 | −192 | −78 |
| Net profit | −843 | −619 | 3 736 | −682 | −941 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 422 | 4 327 | 10 171 | 9 259 | 10 509 |
| Equity | −262 | 120 | 5 356 | 4 768 | 5 327 |
| Long-term debt | 2 917 | 2 371 | 4 280 | 4 145 | 4 661 |
| Short-term debt | 1 767 | 1 836 | 535 | 346 | 522 |
| Total debt | 4 684 | 4 207 | 4 815 | 4 491 | 5 182 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45.08% | 45.08% | 2024 | |
| Company | 20.48% | 20.48% | 2024 | |
| Company | 14.68% | 14.68% | 2024 | |
| Company | 7.94% | 7.94% | 2024 | |
| Individual | 3.73% | 3.73% | 2024 | |
| Company | 3.15% | 3.15% | 2023 | |
| Individual | 3.02% | 3.02% | 2024 | |
| Individual | 2.54% | 2.54% | 2024 | |
| Individual | 2.54% | 2.54% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Myhre | Chief Executive Officer | 0 companies |
| Tom Solberg | Chairman | 0 companies |
| Truls Kirknes | Board of Directors | 0 companies |
| Jørn Norulf Dahl | Board of Directors | 0 companies |