Riskpilot← Back to searchSign inGet full accessFENIX MEDIA GROUP AS
ASActiveOrg 816311322Møllergata 12, 0179 OsloActivities of advertising agencies · NACE 7311Est. 201515 employeeswww.framtidsmedia.no
Revenue 2025
NOK 30,2M
+29% vs 2024
EBITDA margin
-0.8%
+90% vs 2024
Equity ratio
20.9%
Financial strength
Net profit 2025
NOK -136K
+94% vs 2024
| Revenue | NOK 30,2M | +29% |
| EBITDA | NOK -242K | +90% |
| Net profit | NOK -136K | +94% |
| Total assets | NOK 8,6M | +3% |
| Equity | NOK 1,8M | -7% |
| Employees | 15 | — |
Legal name
FENIX MEDIA GROUP AS
Org number
816311322
Legal form
Aksjeselskap
NACE code
7311 · Activities of advertising agencies
Founded
30. november 2015
Share capital
NOK 30 000
Employees
15 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap.
Company purpose
Medierådgivning og annonsesalg.
Address
Møllergata 12, 0179 Oslo
Website
www.framtidsmedia.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 37 425 | 42 754 | 30 910 | 23 458 | 30 222 |
| Staff expenses | −11 097 | −11 669 | −12 052 | −11 290 | −13 612 |
| EBITDA | 6 823 | 7 597 | −1 861 | −2 365 | −242 |
| Depreciation & amort. | −25 | −108 | −113 | −104 | −71 |
| EBIT | 6 798 | 7 489 | −1 973 | −2 469 | −313 |
| Net financials | −95 | −12 | 139 | 211 | 177 |
| Profit before tax | 6 703 | 7 477 | −1 834 | −2 258 | −136 |
| Tax | 1 480 | 1 657 | 1 | −0 | −0 |
| Net profit | 5 224 | 5 820 | −1 835 | −2 258 | −136 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8 360 | 14 533 | 10 220 | 8 382 | 8 645 |
| Equity | 215 | 6 036 | 4 202 | 1 944 | 1 807 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 145 | 8 497 | 6 018 | 6 439 | 6 837 |
| Total debt | 8 145 | 8 497 | 6 018 | 6 439 | 6 837 |
EBITDA margin
-0.8%
This company
15.8%
Market median
-105% vs market
20212025
Equity ratio
20.9%
This company
38.2%
Market median
-45% vs market
20212025
Return on equity
-7.5%
This company
18.4%
Market median
-141% vs market
20212025
Net profit margin
-0.5%
This company
8.1%
Market median
-106% vs market
20212025
Asset turnover
3.50×
This company
1.12×
Market median
+212% vs market
20212025
Debt / equity
3.78×
This company
0.62×
Market median
-510% vs market
20212025
- Annual report 2025Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HD Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Future Media Group Ab | Company | 100% | 100% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FENIX MEDIA GROUP AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Helene Davidsen | Chief Executive Officer | 0 companies |
| Johan Hans Jimmy Janing | Board of Directors | 0 companies |
| Carl Richard Philip Båge | Chairman | 0 companies |
| Per Johan Oskarsson | Board of Directors | 0 companies |
| Linus Joakim Wennerström | Chairman | 0 companies |