| Revenue | NOK 7,4M | -1% |
| EBITDA | NOK -109K | +28% |
| Net profit | NOK -133K | +21% |
| Total assets | NOK 5M | +12% |
| Equity | NOK -394K | -51% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 652 | 12 349 | 10 890 | 7 531 | 7 428 |
| Staff expenses | −10 297 | −8 600 | −9 218 | −7 458 | −6 955 |
| EBITDA | 307 | 40 | −119 | −151 | −109 |
| Depreciation & amort. | −104 | −87 | −49 | −0 | −0 |
| EBIT | 204 | −48 | −169 | −151 | −109 |
| Net financials | 1 | −9 | −3 | −18 | −24 |
| Profit before tax | 204 | −57 | −171 | −169 | −133 |
| Tax | 17 | −0 | −0 | −0 | −0 |
| Net profit | 188 | −57 | −171 | −169 | −133 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 404 | 6 642 | 7 348 | 4 474 | 5 000 |
| Equity | 137 | 80 | −91 | −260 | −394 |
| Long-term debt | 5 209 | 4 133 | 4 199 | 983 | 0 |
| Short-term debt | 3 058 | 2 429 | 3 241 | 3 751 | 5 394 |
| Total debt | 8 267 | 6 562 | 7 439 | 4 734 | 5 394 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GS Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gyro Sølvi Lund | Deputy Member | 0 companies |
| Christina Doreen Steimler | Chairman | 0 companies |
| Brit Haarklou Mathisen | Board of Directors | 0 companies |