| Revenue | NOK 678K | -12% |
| EBITDA | NOK 56K | -25% |
| Net profit | NOK 56K | +60% |
| Total assets | NOK 226K | +12% |
| Equity | NOK -35K | +61% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 947 | 771 | 678 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −585 | −54 | −48 |
| EBITDA | −75 | −203 | −35 | −1 | −15 | −5 | −27 | −25 | 75 | 56 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 | −4 | −4 | −12 | −0 | −0 |
| EBIT | −75 | −203 | −35 | −1 | −16 | −9 | −31 | −36 | 75 | 56 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | −40 | 0 |
| Profit before tax | −75 | −202 | −35 | −1 | −16 | −9 | −31 | −37 | 35 | 56 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −75 | −202 | −35 | −1 | −16 | −9 | −31 | −37 | 35 | 56 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 206 | 3 | 18 | 18 | 26 | 17 | 32 | 122 | 202 | 226 |
| Equity | 206 | 3 | −32 | −32 | −48 | −57 | −89 | −126 | −91 | −35 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 50 | 50 | 74 | 74 | 120 | 248 | 293 | 261 |
| Total debt | 0 | 0 | 50 | 50 | 74 | 74 | 120 | 248 | 293 | 261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Coruscant Investment Group As | Company | 80.0% | 80.0% | 2024 |
Fraagodt Holding As | Company | 10.0% | 10.0% | 2024 |
Heine Aardalen Holding As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Ove Henriksen | Chief Executive Officer | 0 companies |
| Thomas Ryste | Chairman | 0 companies |
| Heine Aardalen | Chairman | 0 companies |