| Revenue | NOK 1,8M | +62% |
| EBITDA | NOK 292K | +230% |
| Net profit | NOK 18K | +104% |
| Total assets | NOK 1,4M | +3% |
| Equity | NOK -1,2M | +1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 247 | 1 999 | 1 497 | 1 527 | 2 128 | 2 599 | 1 682 | 1 105 | 1 786 |
| Staff expenses | −0 | −213 | −623 | −573 | −650 | −578 | −611 | −631 | −723 | −723 |
| EBITDA | 0 | 278 | −58 | −53 | −156 | 220 | 177 | −48 | −225 | 292 |
| Depreciation & amort. | −0 | −139 | −156 | −199 | −119 | −126 | −168 | −114 | −169 | −168 |
| EBIT | 0 | 140 | −214 | −252 | −275 | 94 | 9 | −162 | −394 | 124 |
| Net financials | 0 | 0 | −6 | −13 | −21 | −16 | −6 | −28 | −76 | −106 |
| Profit before tax | 0 | 140 | −220 | −265 | −297 | 79 | 2 | −190 | −470 | 18 |
| Tax | −0 | 32 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 107 | −212 | −265 | −297 | 79 | 2 | −190 | −470 | 18 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 849 | 884 | 736 | 658 | 911 | 1 551 | 1 650 | 1 352 | 1 387 |
| Equity | 21 | 128 | −84 | −349 | −646 | −567 | −565 | −755 | −1 225 | −1 206 |
| Long-term debt | 0 | 8 | 189 | 155 | 120 | 83 | 44 | 4 | 0 | 0 |
| Short-term debt | 29 | 712 | 779 | 930 | 1 184 | 1 395 | 2 072 | 2 401 | 2 577 | 2 593 |
| Total debt | 29 | 721 | 968 | 1 085 | 1 304 | 1 478 | 2 116 | 2 404 | 2 577 | 2 593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lundteigen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Aleksander Lundteigen | Chief Executive Officer | 0 companies |