| Revenue | NOK 6,4M | -8% |
| EBITDA | NOK 318K | -33% |
| Net profit | NOK 150K | -49% |
| Total assets | NOK 1,4M | +16% |
| Equity | NOK 42K | +139% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 878 | 15 230 | 5 361 | 5 156 | 7 324 | 3 173 | 3 826 | 6 960 | 6 426 |
| Staff expenses | −2 631 | −2 696 | −1 399 | −908 | −1 805 | −825 | −1 834 | −2 934 | −2 518 |
| EBITDA | 395 | −591 | −505 | −815 | 1 202 | 527 | 263 | 476 | 318 |
| Depreciation & amort. | −4 | −17 | −17 | −22 | −132 | −132 | −138 | −150 | −133 |
| EBIT | 392 | −608 | −521 | −837 | 1 070 | 395 | 125 | 326 | 185 |
| Net financials | −11 | −45 | −52 | −78 | −66 | −57 | −40 | −32 | −35 |
| Profit before tax | 380 | −653 | −573 | −915 | 1 004 | 337 | 85 | 294 | 150 |
| Tax | 94 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 286 | −651 | −573 | −915 | 1 004 | 337 | 85 | 294 | 150 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 940 | 1 200 | 1 617 | 1 527 | 875 | 1 108 | 824 | 1 250 | 1 449 |
| Equity | 310 | −341 | −914 | −1 829 | −825 | −487 | −402 | −108 | 42 |
| Long-term debt | 49 | 38 | 511 | 765 | 788 | 638 | 484 | 203 | 0 |
| Short-term debt | 1 581 | 1 503 | 2 021 | 2 591 | 911 | 958 | 742 | 1 154 | 1 407 |
| Total debt | 1 629 | 1 541 | 2 531 | 3 356 | 1 699 | 1 596 | 1 227 | 1 357 | 1 407 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vågheim Holding As | Company | 36.7% | 36.7% | 2024 |
Svoldal As | Company | 36.7% | 36.7% | 2024 |
| Individual | 21.7% | 21.7% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Kjeilen | Board of Directors | 0 companies |
| Ole Martin Svoldal | Chairman | 0 companies |
| Jim-Rune Vågheim | Board of Directors | 0 companies |