| Revenue | NOK 139,9M | -1% |
| EBITDA | NOK -6,6M | -11% |
| Net profit | NOK -9,1M | -22% |
| Total assets | NOK 80,9M | -2% |
| Equity | NOK 8,1M | +22% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 90 545 | 113 730 | 129 061 | 141 813 | 139 934 |
| Staff expenses | −12 064 | −31 175 | −35 027 | −37 197 | −43 505 |
| EBITDA | −3 045 | −10 460 | −4 717 | −6 010 | −6 642 |
| Depreciation & amort. | −1 946 | −3 463 | −469 | −327 | −980 |
| EBIT | −4 990 | −13 923 | −5 186 | −6 337 | −7 621 |
| Net financials | −1 747 | 477 | −3 250 | −3 189 | −3 988 |
| Profit before tax | −6 737 | −13 446 | −8 436 | −9 526 | −11 609 |
| Tax | −1 480 | −2 957 | −1 850 | −2 094 | −2 548 |
| Net profit | −5 257 | −10 488 | −6 586 | −7 432 | −9 061 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41 996 | 65 647 | 80 122 | 82 096 | 80 860 |
| Equity | 1 236 | 3 476 | 4 690 | 6 618 | 8 087 |
| Long-term debt | 1 030 | 1 030 | 1 030 | 30 000 | 31 500 |
| Short-term debt | 39 729 | 61 141 | 74 402 | 45 478 | 41 273 |
| Total debt | 40 759 | 62 171 | 75 433 | 75 478 | 72 773 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TS Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
FM Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
J & B Maskinteknikk Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Stensbøl | Chief Executive Officer | 0 companies |
| Frode Martinussen | Chief Executive Officer | 0 companies |
| Geir Bergheim Hoff | Chairman | 0 companies |
| Silje Camilla Tostrup | Board of Directors | 0 companies |
| Geir Ingar Nereng | Board of Directors | 0 companies |
| Pehr Olof Oscarsson | Chairman | 0 companies |