| Revenue | NOK 3,2M | +11% |
| EBITDA | NOK 677K | +1417% |
| Net profit | NOK 519K | +1164% |
| Total assets | NOK 2M | +24% |
| Equity | NOK 1,5M | +53% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 765 | 1 912 | 2 028 | 1 863 | 1 950 | 1 966 | 2 847 | 3 173 |
| Staff expenses | −1 029 | −1 132 | −1 151 | −1 264 | −936 | −1 105 | −2 165 | −1 814 |
| EBITDA | 434 | 432 | 506 | 253 | 567 | 399 | 45 | 677 |
| Depreciation & amort. | −250 | −250 | −250 | −250 | −250 | −0 | −0 | −0 |
| EBIT | 184 | 182 | 256 | 3 | 317 | 399 | 45 | 677 |
| Net financials | 1 | −38 | −36 | −22 | −9 | −9 | −4 | 2 |
| Profit before tax | 186 | 144 | 220 | −18 | 307 | 390 | 41 | 679 |
| Tax | 44 | 45 | 81 | 26 | 114 | 73 | −0 | 160 |
| Net profit | 142 | 99 | 139 | −44 | 194 | 316 | 41 | 519 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 972 | 1 788 | 1 751 | 1 507 | 1 346 | 1 607 | 1 616 | 2 000 |
| Equity | 231 | 330 | 469 | 424 | 618 | 934 | 975 | 1 495 |
| Long-term debt | 1 389 | 1 199 | 996 | 837 | 407 | 353 | 254 | 0 |
| Short-term debt | 352 | 260 | 287 | 246 | 321 | 320 | 388 | 505 |
| Total debt | 1 742 | 1 458 | 1 282 | 1 083 | 728 | 673 | 641 | 505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Söderberg & Partners As | Company | 51.0% | 51.0% | 2023 |
Kef Holding As | Company | 49.0% | 49.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Erlend Falbach | Chief Executive Officer | 0 companies |
| Johnny Andersen | Board of Directors | 0 companies |
| Agnar Ole Nordeidet | Chairman | 0 companies |