| Revenue | NOK 8M | +17% |
| EBITDA | NOK -278K | -960% |
| Net profit | NOK -209K | -1881% |
| Total assets | NOK 3,3M | +17% |
| Equity | NOK 1,7M | -11% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 465 | 3 675 | 3 951 | 5 028 | 4 178 | 5 829 | 6 751 | 6 841 | 8 028 |
| Staff expenses | −1 655 | −1 850 | −2 112 | −2 856 | −2 864 | −2 936 | −3 218 | −4 076 | −4 913 |
| EBITDA | 1 063 | 688 | 803 | 1 041 | 14 | 704 | 1 062 | −26 | −278 |
| Depreciation & amort. | −15 | −16 | −16 | −0 | −9 | −11 | −14 | −13 | −25 |
| EBIT | 1 048 | 672 | 787 | 1 041 | 4 | 693 | 1 048 | −39 | −303 |
| Net financials | 1 | 1 | 8 | 27 | 8 | 0 | 38 | 77 | 96 |
| Profit before tax | 1 049 | 674 | 795 | 1 068 | 13 | 693 | 1 086 | 38 | −207 |
| Tax | 262 | 162 | 209 | 261 | 3 | 158 | 239 | 26 | 1 |
| Net profit | 786 | 512 | 586 | 807 | 10 | 536 | 847 | 12 | −209 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 040 | 2 487 | 3 147 | 4 163 | 2 266 | 3 266 | 4 121 | 2 840 | 3 329 |
| Equity | 1 266 | 1 778 | 2 364 | 1 672 | 1 682 | 2 217 | 1 864 | 1 876 | 1 667 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 773 | 709 | 783 | 2 492 | 585 | 1 049 | 2 257 | 964 | 1 662 |
| Total debt | 773 | 709 | 783 | 2 492 | 585 | 1 049 | 2 257 | 964 | 1 662 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BT Deputy Member | Deputy Member | 2022 | — | — |
HB Deputy Member | Deputy Member | 2021 | — | — |
GG Deputy Member | Deputy Member | 2022 | — | — |
VT Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Viken Skog Sa | Company | 51.0% | 51.0% | 2024 |
Trekk Tømmer As | Company | 25.0% | 25.0% | 2024 |
Akershus Og Østfold Virkestransport As | Company | 15.0% | 15.0% | 2024 |
Nyhus Transport As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Else Marie Maurseth | Chief Executive Officer | 0 companies |
| Cicilie Turid Minnie Myrvang | Chief Executive Officer | 0 companies |
| Børre Tefrum | Deputy Member | 0 companies |
| Helge Bakken | Deputy Member | 0 companies |
| Gudbrand Gulsvik | Deputy Member | 0 companies |
| Vibeke Tronrud Teslo-Andersen | Deputy Member | 0 companies |
| Ellef Grimsrud | Board of Directors | 0 companies |
| Trond Heggen | Board of Directors | 0 companies |
| Hans Christian Holmsen | Board of Directors | 0 companies |
| Ingar Merli | Board of Directors | 0 companies |
| Tor Henrik Kristiansen | Chairman | 0 companies |
| Ørnulf Warberg | Board of Directors | 0 companies |
| Eva Henriette Næss-Tønder | Board of Directors | 0 companies |
| Olav Peder Breivik | Chairman | 0 companies |