| Revenue | NOK 3,8M | -8% |
| EBITDA | NOK -5,1M | -43% |
| Net profit | NOK -3,3M | +24% |
| Total assets | NOK 22,3M | +27% |
| Equity | NOK 1,7M | -54% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 394 | 4 176 | 5 873 | 4 144 | 3 826 |
| Staff expenses | −3 262 | −2 744 | −4 566 | −4 062 | −4 764 |
| EBITDA | 186 | −128 | −1 371 | −3 562 | −5 112 |
| Depreciation & amort. | −8 | −11 | −14 | −13 | −13 |
| EBIT | 178 | −139 | −1 385 | −3 576 | −5 125 |
| Net financials | −46 | −87 | −473 | −830 | −1 103 |
| Profit before tax | 132 | −226 | −1 858 | −4 406 | −6 228 |
| Tax | 32 | −0 | −0 | −0 | −2 885 |
| Net profit | 100 | −225 | −1 858 | −4 406 | −3 343 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 901 | 9 894 | 16 246 | 17 573 | 22 343 |
| Equity | 766 | 996 | 5 847 | 3 677 | 1 684 |
| Long-term debt | 1 567 | 3 090 | 5 896 | 9 308 | 12 626 |
| Short-term debt | 3 568 | 5 809 | 4 503 | 4 588 | 8 033 |
| Total debt | 5 135 | 8 898 | 10 399 | 13 896 | 20 659 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BE Chief Executive Officer | Chief Executive Officer | 2022 |
FO Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
AO Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Former (1) | ||
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 31.14% | 31.14% | 2024 | |
| Company | 12.62% | 12.62% | 2024 | |
| Company | 11.58% | 11.58% | 2024 | |
| Company | 9.38% | 9.38% | 2024 | |
| Company | 9.29% | 9.29% | 2024 | |
| Company | 4.38% | 4.38% | 2024 | |
| Company | 4.3% | 4.3% | 2024 | |
| Company | 4.07% | 4.07% | 2024 | |
| Individual | 2.57% | 2.57% | 2024 | |
| Individual | 2.14% | 2.14% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 | |
| Individual | 1.54% | 1.54% | 2023 | |
| Individual | 1.46% | 1.46% | 2024 | |
| Company | 1.08% | 1.08% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Eriksen | Chief Executive Officer | 0 companies |
| Arnt Olaf Lauen | Chief Executive Officer | 0 companies |
| Frank Olav Karlsen | Deputy Member | 0 companies |
| Unni Grete Farestveit | Board of Directors | 0 companies |
| Dag Terje Rian | Chairman | 0 companies |
| Lars Inge Holte | Board of Directors | 0 companies |
| Kjetil Henrik Rykkje | Board of Directors | 0 companies |
| Tor Ove Bråthen | Chairman | 0 companies |
| Karin Margrethe Kravlen Sundsvik | Board of Directors | 0 companies |
| Jon Børre Jensen | Board of Directors | 0 companies |