| Revenue | NOK 4,1M | +59% |
| EBITDA | NOK -3,2M | -48% |
| Net profit | NOK -4,8M | -87% |
| Total assets | NOK 8,3M | +37% |
| Equity | NOK 2,8M | +2% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1 554 | 2 266 | 2 483 | 2 573 | 4 082 |
| Staff expenses | −1 031 | −1 060 | −1 827 | −2 429 | −3 104 |
| EBITDA | −659 | −374 | −831 | −2 161 | −3 202 |
| Depreciation & amort. | −131 | −178 | −195 | −291 | −1 406 |
| EBIT | −790 | −552 | −1 026 | −2 452 | −4 608 |
| Net financials | −87 | −96 | −123 | −118 | −201 |
| Profit before tax | −878 | −649 | −1 149 | −2 570 | −4 809 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −878 | −649 | −1 149 | −2 570 | −4 809 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1 718 | 1 446 | 1 596 | 6 065 | 8 310 |
| Equity | −834 | −83 | −1 232 | 2 749 | 2 807 |
| Long-term debt | 1 444 | 1 019 | 1 815 | 1 661 | 4 527 |
| Short-term debt | 1 107 | 509 | 1 013 | 1 656 | 977 |
| Total debt | 2 552 | 1 528 | 2 828 | 3 317 | 5 503 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
HL Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Deputy Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 86.46% | 86.46% | 2022 | |
| Individual | 10.42% | 10.42% | 2022 | |
| Company | 3.12% | 3.12% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Loua | Chief Executive Officer | 0 companies |
| Erik Johansen | Chief Executive Officer | 0 companies |
| Ingunn Aspli | Board of Directors | 0 companies |
| Thomas Lidal Jamne | Chairman | 0 companies |
| Ivar Fjellseth | Deputy Chairman | 0 companies |
| Bjørn Margido Wiggen | Chairman | 0 companies |