| Revenue | NOK 0 | — |
| EBITDA | NOK -90M | -137% |
| Net profit | NOK -77M | -208% |
| Total assets | NOK 5,6B | -27% |
| Equity | NOK 5B | -6% |
| Employees | 271 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 1 000 | 1 000 | 1 000 | 2 000 | 0 |
| Staff expenses | −75 000 | −52 000 | −49 000 | −46 000 | −37 000 | −46 000 | −44 000 | −47 000 | −6 000 | −57 000 |
| EBITDA | −122 000 | −96 000 | −102 000 | −79 000 | −74 000 | −80 000 | −80 000 | −83 000 | −38 000 | −90 000 |
| Depreciation & amort. | −3 000 | −2 000 | −2 000 | −0 | −4 000 | −0 | −5 000 | −4 000 | −4 000 | −4 000 |
| EBIT | −125 000 | −98 000 | −104 000 | −79 000 | −78 000 | −80 000 | −85 000 | −87 000 | −42 000 | −94 000 |
| Net financials | −14 000 | −11 000 | −449 000 | −359 000 | −259 000 | 70 000 | 15 000 | 13 000 | 17 000 | 17 000 |
| Profit before tax | −139 000 | −109 000 | −553 000 | −438 000 | −337 000 | −10 000 | −70 000 | −74 000 | −25 000 | −77 000 |
| Tax | 171 000 | 177 000 | −84 000 | −24 000 | −35 000 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −358 000 | −505 000 | −261 000 | 118 000 | 45 000 | −10 000 | −70 000 | −74 000 | −25 000 | −77 000 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 297 000 | 33 171 000 | 22 398 000 | 19 225 000 | 14 583 000 | 13 781 000 | 10 697 000 | 9 028 000 | 7 628 000 | 5 559 000 |
| Equity | 7 569 000 | 7 065 000 | 6 803 000 | 6 422 000 | 6 467 000 | 6 346 000 | 6 089 000 | 6 112 000 | 5 293 000 | 4 999 000 |
| Long-term debt | −101 000 | −117 000 | −128 000 | −135 000 | −124 000 | −153 000 | −160 000 | −142 000 | −68 000 | −10 000 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 57 627 000 | 25 989 000 | 15 467 000 | 12 668 000 | 7 992 000 | 7 282 000 | 4 448 000 | 2 774 000 | 2 267 000 | 550 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GO Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
EL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SB Observer | Observer | 2023 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DNB BANK ASA | Company | 40.0% | 40.0% | 2022 |
Dnb Bank Asa | Company | 40.0% | 40.0% | 2024 |
Nordea Bank Abp, Filial I Norge Nuf | Company | 23.2% | 23.2% | 2024 |
Nordea Bank Abp, Filial I Norge | Company | 23.2% | 23.2% | 2023 |
NÆRINGS- OG FISKERIDEPARTEMENTET | Company | 15.0% | 15.0% | 2024 |
Danske Bank A/S Nuf | Company | 8.1% | 8.1% | 2024 |
Danske Bank | Company | 8.1% | 8.1% | 2023 |
Sparebanken Øst | Company | 4.8% | 4.8% | 2024 |
Sparebanken Sør | Company | 1.5% | 1.5% | 2024 |
Sparebanken Møre | Company | 1.4% | 1.4% | 2024 |
Sparebank 1 Østlandet | Company | 1.3% | 1.3% | 2024 |
Sparebank 1 Sogn Og Fjordane | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Ove Olsen | Chief Executive Officer | 0 companies |
| Elise Lindbæk | Chief Executive Officer | 0 companies |
| Siri Brustad | Observer | 0 companies |
| Olof Stefan Davidsson | Chief Executive Officer | 0 companies |
| Ole Anders Næss | Board of Directors | 0 companies |
| Thomas Falck | Board of Directors | 0 companies |
| Sigurd Carlsen | Chairman | 0 companies |
| Line Sverdrup Ulvesæter | Board of Directors | 0 companies |
| Hans Petter Borge Semmelmann | Board of Directors | 0 companies |
| Harald Serck-Hanssen | Chairman | 0 companies |
| Liv Dingsør | Board of Directors | 0 companies |
| Louise Kristin Haahjem | Board of Directors | 0 companies |
| Terje Turnes | Board of Directors | 0 companies |
| Bjørn Berg | Chairman | 0 companies |
| Linda Rimstad | Board of Directors | 0 companies |
| Trine Loe | Board of Directors | 0 companies |
| Marius Andreassen | Board of Directors | 0 companies |
| Toril Eidesvik | Board of Directors | 0 companies |
| Tore Olaf Rimmereid | Board of Directors | 0 companies |
| Line Hødal Torgersen | Board of Directors | 0 companies |