| Revenue | NOK 3,6M | -11% |
| EBITDA | NOK -615K | +0% |
| Net profit | NOK -627K | +5% |
| Total assets | NOK 817K | +77% |
| Equity | NOK -524K | +12% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 458 | 1 866 | 4 181 | 4 216 | 3 855 | 603 | 3 784 | 3 979 | 3 552 |
| Staff expenses | −27 | −27 | −38 | −0 | −189 | −0 | −1 | −115 | −286 |
| EBITDA | 181 | 317 | 945 | 1 348 | 285 | −432 | −732 | −618 | −615 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −12 | −12 |
| EBIT | 181 | 317 | 945 | 1 348 | 285 | −432 | −738 | −630 | −627 |
| Net financials | 0 | 2 | 2 | −0 | −0 | 1 | 385 | −30 | 0 |
| Profit before tax | 181 | 319 | 947 | 1 348 | 284 | −431 | −352 | −660 | −627 |
| Tax | 48 | 78 | 216 | 321 | 66 | −0 | −0 | −0 | −0 |
| Net profit | 133 | 241 | 731 | 1 027 | 219 | −431 | −352 | −660 | −627 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 436 | 497 | 2 547 | 1 471 | 785 | 999 | 1 399 | 460 | 817 |
| Equity | 73 | 75 | 660 | 130 | 349 | −82 | −435 | −597 | −524 |
| Long-term debt | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 362 | 422 | 1 886 | 1 341 | 436 | 1 081 | 1 834 | 1 057 | 1 341 |
| Total debt | 362 | 422 | 1 887 | 1 341 | 436 | 1 081 | 1 834 | 1 057 | 1 341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Npg Group As | Company | 14.6% | 14.6% | 2024 |
| Individual | 14.6% | 14.6% | 2024 | |
Tor-Sol As | Company | 14.6% | 14.6% | 2024 |
Akvator As | Company | 14.6% | 14.6% | 2024 |
Planlegg Bømlo As | Company | 14.6% | 14.6% | 2024 |
Ewa Consulting As | Company | 14.6% | 14.6% | 2024 |
Oceanspace Media As | Company | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Runshaug | Chief Executive Officer | 0 companies |
| Tor Sverre Solberg | Board of Directors | 0 companies |
| Lars Vegar Furset | Board of Directors | 0 companies |
| Laila Knarvik | Board of Directors | 0 companies |
| Gustav Erik Blaalid | Board of Directors | 0 companies |
| Vidar Onarheim | Board of Directors | 0 companies |
| Kjell Arne Møklebust | Deputy Chairman | 0 companies |
| Morten Dale | Chairman | 0 companies |
| Erlend Jostein Wåtevik | Board of Directors | 0 companies |