| Revenue | NOK 2M | -12% |
| EBITDA | NOK 794K | +17% |
| Net profit | NOK 630K | +25% |
| Total assets | NOK 2,3M | +113% |
| Equity | NOK 1,4M | +78% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 1 632 | 2 448 | 2 127 | 1 833 | 2 212 | 2 225 | 2 225 | 1 964 |
| Staff expenses | −0 | −419 | −550 | −799 | −255 | −14 | −343 | −165 | −353 |
| EBITDA | −158 | −363 | −40 | −480 | 366 | 985 | 623 | 681 | 794 |
| Depreciation & amort. | −0 | −0 | −0 | −18 | −36 | −36 | −36 | −36 | −18 |
| EBIT | −158 | −363 | −40 | −498 | 331 | 949 | 587 | 646 | 776 |
| Net financials | 0 | 0 | 0 | 39 | −12 | 0 | 0 | 0 | 33 |
| Profit before tax | −158 | −363 | −40 | −458 | 318 | 950 | 588 | 646 | 809 |
| Tax | −40 | −83 | −70 | −103 | 70 | 209 | 129 | 142 | 179 |
| Net profit | −119 | −279 | 30 | −356 | 248 | 741 | 458 | 504 | 630 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 258 | 1 957 | 1 764 | 3 265 | 1 374 | 948 | 2 407 | 1 092 | 2 323 |
| Equity | 30 | 30 | 60 | −195 | 54 | 314 | 301 | 805 | 1 435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 228 | 1 927 | 1 704 | 3 460 | 1 320 | 633 | 2 107 | 288 | 888 |
| Total debt | 228 | 1 927 | 1 704 | 3 460 | 1 320 | 633 | 2 107 | 288 | 888 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Contact Person | Contact Person | 2022 | — | — |
ED Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norwegian Technology As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Hodne | Contact Person | 0 companies |
| Erik Dokka Haug | Chief Executive Officer | 0 companies |
| Rune Kvernberg | Chairman | 0 companies |
| Stig Ovar Keller | Chairman | 0 companies |