| Revenue | NOK 42M | +0% |
| EBITDA | NOK 530K | -57% |
| Net profit | NOK 254K | -68% |
| Total assets | NOK 5,9M | -6% |
| Equity | NOK 2,1M | -2% |
| Employees | 21 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 639 | 37 418 | 38 463 | 37 242 | 41 562 | 40 170 | 39 870 | 41 995 | 41 967 |
| Staff expenses | −4 426 | −5 711 | −5 522 | −5 260 | −5 117 | −5 361 | −5 466 | −5 895 | −5 888 |
| EBITDA | 1 634 | 282 | 312 | 978 | 2 449 | 1 565 | 1 613 | 1 220 | 530 |
| Depreciation & amort. | −44 | −83 | −116 | −116 | −87 | −68 | −146 | −190 | −176 |
| EBIT | 1 590 | 199 | 196 | 862 | 2 361 | 1 497 | 1 467 | 1 030 | 355 |
| Net financials | −2 | −45 | −21 | −83 | −34 | −4 | −19 | −19 | −17 |
| Profit before tax | 1 587 | 154 | 175 | 779 | 2 327 | 1 492 | 1 448 | 1 011 | 338 |
| Tax | 402 | 36 | 40 | 178 | 514 | 327 | 313 | 226 | 83 |
| Net profit | 1 185 | 118 | 135 | 601 | 1 812 | 1 165 | 1 135 | 784 | 254 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 321 | 4 676 | 4 271 | 4 320 | 6 653 | 5 951 | 6 544 | 6 259 | 5 859 |
| Equity | 337 | 339 | 474 | 803 | 2 129 | 2 133 | 2 160 | 2 141 | 2 101 |
| Long-term debt | 17 | 531 | 478 | 230 | 85 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 967 | 3 806 | 3 319 | 3 288 | 4 439 | 3 818 | 4 384 | 4 118 | 3 758 |
| Total debt | 3 984 | 4 337 | 3 797 | 3 518 | 4 523 | 3 818 | 4 384 | 4 118 | 3 758 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. L. Muri As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Olav Muri | Deputy Member | 0 companies |
| Arnleif Gjerde | Board of Directors | 0 companies |
| Hans Olav Muri | Chairman | 0 companies |
| Inga Martine Muri | Board of Directors | 0 companies |