| Revenue | NOK 6,6M | -31% |
| EBITDA | NOK -625K | -1925% |
| Net profit | NOK -678K | -82543% |
| Total assets | NOK 1,8M | -32% |
| Equity | NOK 822K | -27% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 672 | 1 552 | 2 819 | 4 231 | 4 430 | 6 304 | 9 581 | 9 505 | 6 592 |
| Staff expenses | −260 | −747 | −1 189 | −1 990 | −2 315 | −2 687 | −3 463 | −4 131 | −3 759 |
| EBITDA | 64 | 68 | 74 | 238 | 93 | 494 | 775 | 34 | −625 |
| Depreciation & amort. | −0 | −0 | −0 | −16 | −29 | −44 | −97 | −47 | −50 |
| EBIT | 64 | 68 | 74 | 222 | 64 | 450 | 677 | −13 | −675 |
| Net financials | 0 | 0 | 0 | −1 | 18 | −4 | 0 | 12 | −4 |
| Profit before tax | 64 | 68 | 74 | 221 | 82 | 446 | 677 | −1 | −678 |
| Tax | 27 | 59 | 81 | 126 | 17 | 104 | 154 | −0 | −0 |
| Net profit | 37 | 9 | −7 | 95 | 65 | 342 | 523 | −1 | −678 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 235 | 385 | 581 | 1 160 | 1 189 | 1 854 | 2 640 | 2 678 | 1 824 |
| Equity | 62 | 71 | 64 | 159 | 224 | 609 | 1 132 | 1 131 | 822 |
| Long-term debt | 0 | 0 | 100 | 0 | 0 | 0 | 50 | 50 | 0 |
| Short-term debt | 173 | 314 | 417 | 1 001 | 966 | 1 245 | 1 458 | 1 496 | 1 002 |
| Total debt | 173 | 314 | 517 | 1 001 | 966 | 1 245 | 1 508 | 1 546 | 1 002 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Lehn Marthinsen | Chief Executive Officer | 0 companies |
| Elias Forberg Jacobsen | Chairman | 0 companies |
| Robert Adam Jacobsen | Chairman | 0 companies |