| Revenue | NOK 0 | — |
| EBITDA | NOK -134K | -4% |
| Net profit | NOK -4,1M | -32% |
| Total assets | NOK 64,7M | -15% |
| Equity | NOK 1,1M | -79% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −79 | −253 | −167 | −145 | −145 | −272 | −154 | −129 | −134 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −79 | −253 | −167 | −145 | −145 | −272 | −154 | −129 | −134 |
| Net financials | 633 | 711 | 28 249 | −1 128 | −1 266 | −1 417 | −2 687 | −2 975 | −3 974 |
| Profit before tax | 554 | 458 | 28 082 | −1 273 | −1 411 | −1 690 | −2 841 | −3 104 | −4 108 |
| Tax | 138 | 110 | 47 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 415 | 348 | 28 035 | −1 273 | −1 411 | −1 690 | −2 841 | −3 104 | −4 108 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 207 | 92 469 | 40 854 | 59 808 | 56 058 | 95 969 | 86 361 | 76 137 | 64 671 |
| Equity | 16 000 | 16 348 | 15 513 | 14 240 | 12 829 | 11 139 | 8 298 | 5 194 | 1 087 |
| Long-term debt | 83 375 | 75 475 | 24 902 | 32 661 | 33 479 | 44 360 | 45 469 | 69 628 | 63 585 |
| Short-term debt | 832 | 646 | 440 | 12 908 | 9 750 | 40 469 | 32 594 | 1 314 | 0 |
| Total debt | 84 207 | 76 121 | 25 341 | 45 569 | 43 230 | 84 830 | 78 063 | 70 942 | 63 585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Contact Person | Contact Person | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As Slettebakkveien 104 | Company | 50.0% | 50.0% | 2024 |
Moco Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Inge Nore | Contact Person | 0 companies |
| Olav Svendal Aase | Board of Directors | 0 companies |
| Mons Svendal Aase | Chairman | 0 companies |