| Revenue | NOK 4,4M | +32% |
| EBITDA | NOK 2,6M | +10% |
| Net profit | NOK 653K | -15% |
| Total assets | NOK 19,1M | +0% |
| Equity | NOK 6,8M | -2% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 362 | 2 858 | 4 085 | 2 683 | 2 189 | 1 749 | 1 983 | 3 359 | 4 423 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 422 | 1 467 | 2 397 | 1 982 | 1 761 | −897 | −72 | 2 339 | 2 563 |
| Depreciation & amort. | −294 | −372 | −416 | −447 | −453 | −439 | −767 | −1 183 | −1 176 |
| EBIT | 128 | 1 095 | 1 980 | 1 535 | 1 308 | −1 336 | −839 | 1 156 | 1 386 |
| Net financials | −258 | −297 | −290 | −304 | −307 | −99 | −1 | −174 | −549 |
| Profit before tax | −130 | 797 | 1 690 | 1 231 | 1 001 | −1 435 | −840 | 981 | 837 |
| Tax | −28 | 191 | 391 | 271 | 220 | −316 | −185 | 216 | 184 |
| Net profit | −101 | 606 | 1 300 | 960 | 781 | −1 119 | −655 | 765 | 653 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 306 | 16 301 | 15 886 | 14 833 | 14 941 | 13 975 | 21 758 | 19 116 | 19 059 |
| Equity | 5 999 | 6 605 | 6 204 | 7 164 | 7 946 | 6 826 | 6 171 | 6 937 | 6 789 |
| Long-term debt | 9 000 | 0 | 0 | 0 | 6 600 | 6 682 | 14 052 | 11 218 | 10 662 |
| Short-term debt | 307 | 1 282 | 1 877 | 469 | 396 | 467 | 1 535 | 961 | 1 607 |
| Total debt | 9 307 | 9 697 | 9 682 | 7 669 | 6 996 | 7 148 | 15 587 | 12 180 | 12 269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MC Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Slomarka 57 Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Westby | Chief Executive Officer | 0 companies |
| Marius Christian Herud | Deputy Member | 0 companies |
| Carl Peter Berg | Board of Directors | 0 companies |
| Jon Kristofer Skinstad | Chairman | 0 companies |
| Carl-Magnus Fjeld Skinstad | Board of Directors | 0 companies |
| Theodor Berg | Board of Directors | 0 companies |
| Bjørn Norum | Board of Directors | 0 companies |
| Finn Harald Valstad Pettersen | Chairman | 0 companies |