| Revenue | NOK 68,3M | +632% |
| EBITDA | NOK 17,1M | +2561% |
| Net profit | NOK 13,5M | +4134% |
| Total assets | NOK 22,8M | +731% |
| Equity | NOK 198K | -10% |
| Employees | 85 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 881 | 7 398 | 9 062 | 9 334 | 68 303 |
| Staff expenses | −2 387 | −895 | −1 211 | −722 | −9 485 |
| EBITDA | 307 | 301 | 162 | 643 | 17 114 |
| Depreciation & amort. | −145 | −141 | −96 | −44 | −37 |
| EBIT | 162 | 160 | 66 | 600 | 17 077 |
| Net financials | 5 | −4 | −2 | 2 | 177 |
| Profit before tax | 167 | 156 | 64 | 602 | 17 254 |
| Tax | 40 | 56 | 25 | 284 | 3 801 |
| Net profit | 126 | 100 | 39 | 318 | 13 454 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 793 | 3 170 | 2 958 | 2 745 | 22 818 |
| Equity | 562 | 662 | 701 | 219 | 198 |
| Long-term debt | 277 | 241 | 208 | 0 | 0 |
| Short-term debt | 1 954 | 2 268 | 2 048 | 2 527 | 22 621 |
| Total debt | 2 231 | 2 509 | 2 257 | 2 527 | 22 621 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (3) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 71% | 71% | 2023 | |
| Company | 20% | 20% | 2023 | |
| Company | 9% | 9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Marthinussen | Chief Executive Officer | 0 companies |
| Jan Asgeir Van Dam Lie | Chairman | 0 companies |
| Rolf-Harald Haugen | Board of Directors | 0 companies |
| Kaja Goplen | Board of Directors | 0 companies |
| Atle Terje Arntzen | Board of Directors | 0 companies |
| Simon Laugsand | Chairman | 0 companies |