| Revenue | NOK 0 | — |
| EBITDA | NOK -12K | +61% |
| Net profit | NOK -9K | -101% |
| Total assets | NOK 2,2M | -25% |
| Equity | NOK 2,1M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 156 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 082 | 0 | −0 | −0 | −0 |
| EBITDA | 1 609 | −50 | −14 | −32 | −12 |
| Depreciation & amort. | −95 | −0 | −0 | −0 | −0 |
| EBIT | 1 514 | −50 | −14 | −32 | −12 |
| Net financials | 190 | 1 533 | 606 | 700 | 0 |
| Profit before tax | 1 703 | 1 483 | 591 | 668 | −12 |
| Tax | 334 | −8 | −2 | −9 | −3 |
| Net profit | 1 370 | 1 491 | 593 | 677 | −9 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 680 | 3 467 | 3 045 | 2 899 | 2 180 |
| Equity | 1 848 | 2 339 | 2 932 | 2 110 | 2 100 |
| Long-term debt | 134 | 113 | 88 | 70 | 56 |
| Short-term debt | 697 | 1 015 | 24 | 719 | 24 |
| Total debt | 832 | 1 128 | 113 | 790 | 79 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (1) | ||
CS Accountant | Accountant | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 28.57% | 28.57% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christel Sæternes Raabakken | Accountant | 0 companies |
| Joakim Nilsen | Chief Executive Officer | 0 companies |
| Thomas Geving | Chairman | 0 companies |