| Revenue | NOK 0 | — |
| EBITDA | NOK -581K | +28% |
| Net profit | NOK -830K | +5% |
| Total assets | NOK 26,2M | +9% |
| Equity | NOK -1,6M | -131% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −5 | −0 | −0 |
| EBITDA | −31 | −25 | −65 | −802 | −581 |
| Depreciation & amort. | −0 | −0 | −6 | −72 | −284 |
| EBIT | −31 | −25 | −71 | −874 | −865 |
| Net financials | 270 | 234 | −1 | −4 | 35 |
| Profit before tax | 239 | 209 | −72 | −877 | −830 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 239 | 209 | −72 | −877 | −830 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 238 | 247 | 8 796 | 23 916 | 26 187 |
| Equity | 207 | 247 | 175 | −702 | −1 624 |
| Long-term debt | 0 | 0 | 8 563 | 24 413 | 25 183 |
| Short-term debt | 30 | 0 | 58 | 205 | 2 627 |
| Total debt | 30 | 0 | 8 621 | 24 618 | 27 811 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Contact Person | Contact Person | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bjelke | Contact Person | 0 companies |
| Henrik Brede Magnussen | Chairman | 0 companies |
| Remi Aleksander Bårdli | Board of Directors | 0 companies |