| Revenue | NOK 54,5M | +31% |
| EBITDA | NOK -42K | -124% |
| Net profit | NOK -10K | -106% |
| Total assets | NOK 23,5M | +44% |
| Equity | NOK 1,2M | -1% |
| Employees | 63 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 624 | 25 177 | 19 278 | 21 616 | 21 049 | 25 520 | 33 100 | 41 588 | 54 486 |
| Staff expenses | −11 813 | −23 499 | −17 428 | −20 210 | −19 529 | −23 949 | −31 481 | −39 002 | −52 410 |
| EBITDA | 483 | 886 | 1 048 | 495 | 495 | 572 | 414 | 174 | −42 |
| Depreciation & amort. | −0 | −4 | −7 | −8 | −9 | −9 | −4 | −0 | −0 |
| EBIT | 483 | 882 | 1 041 | 486 | 486 | 563 | 410 | 174 | −42 |
| Net financials | −4 | 1 | −0 | 1 | −0 | 19 | 22 | 26 | 32 |
| Profit before tax | 479 | 883 | 1 041 | 487 | 486 | 583 | 432 | 199 | −11 |
| Tax | 120 | 212 | 239 | 107 | 107 | 128 | 95 | 44 | −0 |
| Net profit | 359 | 671 | 802 | 380 | 379 | 455 | 337 | 155 | −10 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 063 | 4 507 | 5 730 | 6 424 | 11 147 | 14 465 | 17 548 | 16 344 | 23 466 |
| Equity | 101 | 103 | 105 | 118 | 497 | 757 | 1 054 | 1 171 | 1 161 |
| Long-term debt | 0 | 1 | 1 | 5 | 3 | 1 | 0 | 0 | 0 |
| Short-term debt | 3 962 | 4 404 | 5 624 | 6 301 | 10 647 | 13 708 | 16 494 | 15 174 | 22 305 |
| Total debt | 3 962 | 4 404 | 5 625 | 6 305 | 10 649 | 13 709 | 16 494 | 15 174 | 22 305 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sveholmen Gruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Einarsen | Board of Directors | 0 companies |
| Hans Eivind Einarsen | Chairman | 0 companies |
| Gunstein Sveinall | Chairman | 0 companies |
| Sven Helge Einarsen | Board of Directors | 0 companies |