| Revenue | NOK 1M | +1706% |
| EBITDA | NOK -2,5M | +19% |
| Net profit | NOK -4,9M | +17% |
| Total assets | NOK 9,6M | -43% |
| Equity | NOK 9,3M | -34% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | 183 | 2 793 | 2 481 | 3 142 | 625 | 180 | 58 | 1 050 |
| Staff expenses | −0 | −32 | −2 547 | −479 | −436 | −3 517 | −5 578 | −1 326 | −1 661 |
| EBITDA | 19 | −20 | −1 544 | 280 | 1 309 | −7 627 | −14 922 | −3 054 | −2 484 |
| Depreciation & amort. | −0 | −3 | −31 | −130 | −327 | −2 130 | −6 974 | −2 439 | −2 439 |
| EBIT | 19 | −23 | −1 575 | 150 | 982 | −9 757 | −21 896 | −5 493 | −4 923 |
| Net financials | −0 | −10 | −20 | −32 | −42 | −305 | 115 | 47 | 16 |
| Profit before tax | 19 | −32 | −1 596 | 118 | 940 | −10 062 | −21 781 | −5 446 | −4 906 |
| Tax | −0 | −0 | −0 | −0 | −127 | −2 351 | 2 478 | 444 | −0 |
| Net profit | 15 | −32 | −1 596 | 118 | 1 067 | −7 712 | −24 259 | −5 890 | −4 906 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308 | 1 266 | 1 155 | 9 641 | 29 687 | 41 420 | 17 556 | 16 950 | 9 608 |
| Equity | 302 | 38 | −1 558 | 6 060 | 27 127 | 39 417 | 15 158 | 14 167 | 9 332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 1 228 | 2 713 | 3 581 | 2 560 | 2 003 | 2 398 | 2 783 | 276 |
| Total debt | 6 | 1 228 | 2 713 | 3 581 | 2 560 | 2 003 | 2 398 | 2 783 | 276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Deputy Member | Deputy Member | 2023 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
IG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 59.0% | 59.0% | 2022 | |
| Individual | 36.6% | 36.6% | 2022 | |
Stavanger Kapitalforvaltning As | Company | 23.7% | 23.7% | 2024 |
Sirius As | Company | 14.0% | 14.0% | 2024 |
Asteroidebakken As | Company | 13.0% | 13.0% | 2024 |
Kristians And As | Company | 13.0% | 13.0% | 2024 |
Lunastellar As | Company | 10.6% | 10.6% | 2023 |
Britcol Limited | Company | 8.3% | 8.3% | 2024 |
Wilkieston Invest As | Company | 7.8% | 7.8% | 2024 |
Langsyn As | Company | 6.5% | 6.5% | 2024 |
Turbinova As | Company | 6.2% | 6.2% | 2024 |
Wiig Investment As | Company | 4.1% | 4.1% | 2024 |
Cammag Invest As | Company | 2.4% | 2.4% | 2023 |
Incrementor As | Company | 2.1% | 2.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torstein Øygarden | Deputy Member | 0 companies |
| Astri Jæger Sweetman Kvassnes | Chief Executive Officer | 0 companies |
| Ingvar Grannes | Chief Executive Officer | 0 companies |
| Jill Angelique Clausen | Board of Directors | 0 companies |
| Torkel Hope | Chairman | 0 companies |
| Oddvar A Fosse | Chairman | 0 companies |
| Lars Jansen Viste | Board of Directors | 0 companies |