| Revenue | NOK 18,1M | +3% |
| EBITDA | NOK 618K | +210% |
| Net profit | NOK 87K | +108% |
| Total assets | NOK 9,7M | -5% |
| Equity | NOK 3,3M | +3% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 481 | 14 364 | 15 559 | 14 688 | 15 190 | 15 386 | 14 469 | 15 789 | 15 454 | 15 528 | 17 218 | 19 254 | 19 721 | 20 100 | 18 919 | 17 514 | 18 110 |
| Staff expenses | −3 129 | −3 181 | −3 073 | −2 828 | −3 281 | −3 460 | −3 216 | −3 379 | −3 389 | −3 523 | −3 757 | −4 010 | −4 255 | −4 110 | −4 215 | −4 029 | −4 111 |
| EBITDA | 748 | −17 | 729 | 954 | −93 | 814 | 459 | 1 205 | 302 | 616 | 908 | 1 100 | 1 338 | 1 666 | 822 | −564 | 618 |
| Depreciation & amort. | −207 | −223 | −229 | −225 | −215 | −152 | −79 | −73 | −62 | −61 | −78 | −75 | −119 | −142 | −146 | −146 | −141 |
| EBIT | 541 | −240 | 500 | 729 | −308 | 661 | 379 | 1 132 | 240 | 555 | 830 | 1 025 | 1 218 | 1 523 | 675 | −710 | 477 |
| Net financials | −454 | −410 | −434 | −419 | −379 | −364 | −382 | −311 | −260 | −270 | −293 | −308 | −273 | −256 | −313 | −412 | −390 |
| Profit before tax | 87 | −650 | 66 | 310 | −687 | 297 | −2 | 821 | −20 | 285 | 537 | 717 | 945 | 1 268 | 363 | −1 122 | 87 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 175 | 200 | 295 | 106 | −0 | −0 |
| Net profit | 87 | −650 | 66 | 310 | −687 | 297 | −2 | 821 | −20 | 285 | 537 | 541 | 745 | 972 | 257 | −1 122 | 87 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 693 | 6 882 | 6 874 | 6 581 | 5 934 | 6 672 | 7 041 | 6 826 | 7 253 | 8 030 | 9 108 | 10 072 | 11 029 | 12 251 | 12 179 | 10 179 | 9 703 |
| Equity | 876 | 226 | 291 | 602 | −86 | 212 | 210 | 1 031 | 1 010 | 1 295 | 1 832 | 2 313 | 3 058 | 4 030 | 4 287 | 3 165 | 3 251 |
| Long-term debt | 4 455 | 4 322 | 4 185 | 4 056 | 3 925 | 3 744 | 3 592 | 4 389 | 4 613 | 4 623 | 5 413 | 5 175 | 5 599 | 6 115 | 6 002 | 4 636 | 4 376 |
| Short-term debt | 2 362 | 2 335 | 2 398 | 1 924 | 2 095 | 2 716 | 3 240 | 1 406 | 1 630 | 2 112 | 1 863 | 2 584 | 2 372 | 2 106 | 1 889 | 2 378 | 2 076 |
| Total debt | 6 817 | 6 656 | 6 583 | 5 980 | 6 020 | 6 460 | 6 832 | 5 795 | 6 243 | 6 735 | 7 276 | 7 759 | 7 971 | 8 221 | 7 891 | 7 014 | 6 452 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2022 | |
| Individual | 21.3% | 21.3% | 2022 | |
| Individual | 21.3% | 21.3% | 2022 | |
| Individual | 17.5% | 17.5% | 2022 | |
| Individual | 6.5% | 6.5% | 2022 | |
| Individual | 6.3% | 6.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Wiggo Kåre Knutsen | Chairman | 0 companies |