| Revenue | NOK 3,6M | +0% |
| EBITDA | NOK -25K | -124% |
| Net profit | NOK -27K | -138% |
| Total assets | NOK 1,9M | +336% |
| Equity | NOK 313K | -8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 386 | 2 080 | 3 871 | 3 632 | 3 630 |
| Staff expenses | −691 | −275 | −20 | −0 | −0 |
| EBITDA | −1 089 | 276 | 564 | 105 | −25 |
| Depreciation & amort. | −7 | −13 | −21 | −6 | −6 |
| EBIT | −1 096 | 263 | 543 | 98 | −31 |
| Net financials | −10 | −13 | −13 | −4 | 4 |
| Profit before tax | −1 106 | 250 | 530 | 94 | −27 |
| Tax | −0 | −0 | 89 | 23 | −0 |
| Net profit | −1 106 | 250 | 441 | 72 | −27 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 346 | 622 | 676 | 439 | 1 915 |
| Equity | −492 | −172 | 268 | 340 | 313 |
| Long-term debt | 750 | 450 | 150 | 0 | 0 |
| Short-term debt | 88 | 344 | 257 | 99 | 1 602 |
| Total debt | 838 | 794 | 407 | 99 | 1 602 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Martin Nordberg Friis | Chief Executive Officer | 0 companies |
| Torbjørn Pollestad Larssen | Board of Directors | 0 companies |
| Peter Mikal Watz | Chairman | 0 companies |
| Oscar Honeyman-Novotny | Board of Directors | 0 companies |