| Revenue | NOK 0 | — |
| EBITDA | NOK -861K | +6% |
| Net profit | NOK -676K | +6% |
| Total assets | NOK 1,9M | -29% |
| Equity | NOK 100K | -82% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 370 | 392 | 0 | 1 208 | 0 |
| Staff expenses | −1 | −2 | 8 | −2 | −411 |
| EBITDA | −189 | −121 | −106 | −917 | −861 |
| Depreciation & amort. | −145 | −0 | −0 | −3 | −5 |
| EBIT | −333 | −121 | −106 | −921 | −867 |
| Net financials | 0 | 0 | 0 | −0 | −0 |
| Profit before tax | −333 | −121 | −106 | −921 | −867 |
| Tax | −73 | −27 | −23 | −203 | −191 |
| Net profit | −260 | −95 | −83 | −718 | −676 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 607 | 1 719 | 886 | 2 736 | 1 943 |
| Equity | 496 | 401 | 533 | 548 | 100 |
| Long-term debt | 0 | 1 232 | 259 | 1 700 | 1 470 |
| Short-term debt | 111 | 86 | 94 | 488 | 374 |
| Total debt | 111 | 1 318 | 353 | 2 188 | 1 843 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2024 | |
| Chairman | 2016 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Jarle Devik | Chief Executive Officer | 0 companies |
| Rune Devik | Board of Directors | 0 companies |
| Odd Tøndel | Board of Directors | 0 companies |
| Frank Øren | Board of Directors | 0 companies |
| Odd Devik | Chairman | 0 companies |
| Steinar Lyngstad | Board of Directors | 0 companies |