| Revenue | NOK 1,7M | -69% |
| EBITDA | NOK -658K | -1739% |
| Net profit | NOK -789K | -602% |
| Total assets | NOK 14,1M | +8% |
| Equity | NOK 11M | -7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 658 | 3 433 | 4 138 | 5 623 | 1 747 |
| Staff expenses | −154 | −160 | −537 | −282 | −401 |
| EBITDA | 985 | 985 | 1 040 | 40 | −658 |
| Depreciation & amort. | −10 | −11 | −14 | −37 | −296 |
| EBIT | 974 | 974 | 1 027 | 3 | −954 |
| Net financials | 123 | 87 | −895 | 135 | −82 |
| Profit before tax | 1 098 | 1 062 | 132 | 138 | −1 037 |
| Tax | 182 | 225 | 228 | −19 | −247 |
| Net profit | 916 | 837 | −96 | 157 | −789 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 134 | 12 137 | 12 493 | 13 087 | 14 076 |
| Equity | 6 682 | 11 726 | 11 630 | 11 787 | 10 998 |
| Long-term debt | 0 | 0 | 20 | 1 | 2 699 |
| Short-term debt | 4 452 | 411 | 843 | 1 299 | 379 |
| Total debt | 4 452 | 411 | 863 | 1 300 | 3 078 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AK Deputy Member | Deputy Member | 2022 |
KB Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Deputy Chairman | 2019 – 2021 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 9.55% | 9.55% | 2024 | |
| Company | 9.27% | 9.27% | 2024 | |
| Company | 6.65% | 6.65% | 2024 | |
| Company | 3.23% | 3.23% | 2024 | |
| Individual | 2.28% | 2.28% | 2024 | |
| Company | 2.23% | 2.23% | 2024 | |
| Individual | 1.47% | 1.47% | 2024 | |
| Individual | 1.19% | 1.19% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kydland | Deputy Member | 0 companies |
| Kristin Bryne-Sandvik | Deputy Member | 0 companies |
| Olav Stangeland | Board of Directors | 0 companies |
| Ola Njå Bertelsen | Deputy Chairman | 0 companies |
| Ragnhild Njå | Board of Directors | 0 companies |
| Reidar Kverneland | Board of Directors | 0 companies |
| Torill Braut Nesse | Chairman | 0 companies |
| Christian Aasland | Chairman | 0 companies |
| Eyvind Time | Deputy Chairman | 0 companies |
| Laila Haugland | Board of Directors | 0 companies |
| Rasmus Andreas Hagalid-Stokkeland | Board of Directors | 0 companies |