| Revenue | NOK 11,8M | -15% |
| EBITDA | NOK -1,5M | -756% |
| Net profit | NOK -1,6M | -191% |
| Total assets | NOK 3,4M | -49% |
| Equity | NOK -7,1M | -75% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 304 | 5 716 | 17 866 | 8 193 | 11 563 | 14 271 | 17 584 | 13 966 | 11 841 |
| Staff expenses | −1 852 | −3 668 | −5 769 | −5 685 | −4 172 | −4 776 | −5 982 | −5 724 | −1 919 |
| EBITDA | 77 | 156 | 538 | −4 231 | −554 | 783 | 147 | −174 | −1 494 |
| Depreciation & amort. | −0 | −7 | −26 | −18 | −18 | −7 | −5 | −12 | −0 |
| EBIT | 77 | 149 | 512 | −4 249 | −573 | 776 | 142 | −186 | −1 494 |
| Net financials | −0 | −23 | −109 | −15 | −94 | 48 | −123 | −361 | −99 |
| Profit before tax | 77 | 125 | 403 | −4 264 | −667 | 823 | 19 | −548 | −1 593 |
| Tax | 19 | 31 | 95 | −0 | −90 | −0 | −0 | −0 | −0 |
| Net profit | 58 | 95 | 308 | −4 264 | −577 | 823 | 19 | −548 | −1 593 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 543 | 2 744 | 4 201 | 2 970 | 3 302 | 3 710 | 4 308 | 6 632 | 3 410 |
| Equity | 88 | 183 | 491 | −3 774 | −4 351 | −3 527 | −3 508 | −4 056 | −7 117 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 332 | 3 067 | 2 792 | 3 499 | 5 799 |
| Short-term debt | 455 | 2 561 | 3 710 | 6 744 | 5 321 | 4 171 | 5 025 | 7 189 | 4 728 |
| Total debt | 455 | 2 561 | 3 710 | 6 744 | 7 653 | 7 237 | 7 817 | 10 688 | 10 527 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Leila Sayed | Chairman | 0 companies |
| Mani Nabavi | Chairman | 0 companies |